[GKENT] YoY TTM Result on 31-Jul-2016 [#2]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
27-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Jul-2016 [#2]
Profit Trend
QoQ- 21.81%
YoY- 98.62%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
TTM Result
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Revenue 398,553 512,696 628,222 650,252 386,943 478,568 347,921 2.28%
PBT 104,508 157,834 145,641 91,161 49,347 52,019 37,678 18.52%
Tax -41,144 -31,157 -35,880 -23,909 -15,487 -13,893 -11,994 22.79%
NP 63,364 126,677 109,761 67,252 33,860 38,126 25,684 16.23%
-
NP to SH 63,364 126,677 109,761 67,252 33,860 38,126 25,684 16.23%
-
Tax Rate 39.37% 19.74% 24.64% 26.23% 31.38% 26.71% 31.83% -
Total Cost 335,189 386,019 518,461 583,000 353,083 440,442 322,237 0.65%
-
Net Worth 491,488 490,244 424,326 0 302,607 281,955 222,391 14.12%
Dividend
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Div 35,954 50,666 40,410 26,255 15,872 18,540 14,520 16.30%
Div Payout % 56.74% 40.00% 36.82% 39.04% 46.88% 48.63% 56.53% -
Equity
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Net Worth 491,488 490,244 424,326 0 302,607 281,955 222,391 14.12%
NOSH 563,269 563,269 563,888 372,963 302,607 304,850 222,391 16.74%
Ratio Analysis
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
NP Margin 15.90% 24.71% 17.47% 10.34% 8.75% 7.97% 7.38% -
ROE 12.89% 25.84% 25.87% 0.00% 11.19% 13.52% 11.55% -
Per Share
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 74.00 91.25 111.41 174.35 127.87 156.98 156.45 -11.72%
EPS 11.76 22.55 19.47 18.03 11.19 12.51 11.55 0.30%
DPS 6.68 9.00 7.17 7.04 5.25 6.08 6.53 0.37%
NAPS 0.9125 0.8725 0.7525 0.00 1.00 0.9249 1.00 -1.51%
Adjusted Per Share Value based on latest NOSH - 372,963
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 70.76 91.02 111.53 115.44 68.70 84.96 61.77 2.28%
EPS 11.25 22.49 19.49 11.94 6.01 6.77 4.56 16.23%
DPS 6.38 9.00 7.17 4.66 2.82 3.29 2.58 16.27%
NAPS 0.8726 0.8704 0.7533 0.00 0.5372 0.5006 0.3948 14.12%
Price Multiplier on Financial Quarter End Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 -
Price 1.16 1.43 4.30 2.00 1.51 1.84 1.13 -
P/RPS 1.57 1.57 3.86 1.15 1.18 1.17 0.72 13.86%
P/EPS 9.86 6.34 22.09 11.09 13.49 14.71 9.78 0.13%
EY 10.14 15.77 4.53 9.02 7.41 6.80 10.22 -0.13%
DY 5.75 6.29 1.67 3.52 3.47 3.31 5.78 -0.08%
P/NAPS 1.27 1.64 5.71 0.00 1.51 1.99 1.13 1.96%
Price Multiplier on Announcement Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 24/09/19 26/09/18 28/09/17 27/09/16 29/09/15 17/09/14 24/09/13 -
Price 1.04 1.37 3.05 2.51 1.54 1.59 1.14 -
P/RPS 1.41 1.50 2.74 1.44 1.20 1.01 0.73 11.59%
P/EPS 8.84 6.08 15.67 13.92 13.76 12.71 9.87 -1.81%
EY 11.31 16.46 6.38 7.18 7.27 7.87 10.13 1.85%
DY 6.42 6.57 2.35 2.80 3.41 3.83 5.73 1.91%
P/NAPS 1.14 1.57 4.05 0.00 1.54 1.72 1.14 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment