[HLIND] YoY Cumulative Quarter Result on 31-Dec-2001 [#2]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
19-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -65.94%
YoY- -200.91%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
Cumulative Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 1,232,475 1,151,984 995,579 937,420 1,391,926 1,259,630 0.02%
PBT 58,769 82,174 30,821 -47,687 225,629 188,917 1.23%
Tax -28,959 -45,980 -31,542 47,687 -171,493 -148,803 1.73%
NP 29,810 36,194 -721 0 54,136 40,114 0.31%
-
NP to SH 29,810 36,194 -721 -54,628 54,136 40,114 0.31%
-
Tax Rate 49.28% 55.95% 102.34% - 76.01% 78.77% -
Total Cost 1,202,665 1,115,790 996,300 937,420 1,337,790 1,219,516 0.01%
-
Net Worth 331,503 216,819 102,353 141,466 550,162 461,647 0.34%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 9,489 6,159 5,444 15,452 - - -100.00%
Div Payout % 31.83% 17.02% 0.00% 0.00% - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 331,503 216,819 102,353 141,466 550,162 461,647 0.34%
NOSH 253,056 246,385 217,772 217,641 220,065 224,100 -0.12%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 2.42% 3.14% -0.07% 0.00% 3.89% 3.18% -
ROE 8.99% 16.69% -0.70% -38.62% 9.84% 8.69% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 487.04 467.55 457.16 430.72 632.51 562.08 0.15%
EPS 11.78 14.69 -2.29 -25.10 24.60 17.90 0.44%
DPS 3.75 2.50 2.50 7.10 0.00 0.00 -100.00%
NAPS 1.31 0.88 0.47 0.65 2.50 2.06 0.47%
Adjusted Per Share Value based on latest NOSH - 217,080
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 375.87 351.32 303.62 285.88 424.49 384.15 0.02%
EPS 9.09 11.04 -0.22 -16.66 16.51 12.23 0.31%
DPS 2.89 1.88 1.66 4.71 0.00 0.00 -100.00%
NAPS 1.011 0.6612 0.3121 0.4314 1.6778 1.4079 0.34%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 4.60 5.85 3.82 5.55 6.60 0.00 -
P/RPS 0.94 1.25 0.84 1.29 1.04 0.00 -100.00%
P/EPS 39.05 39.82 -1,153.80 -22.11 26.83 0.00 -100.00%
EY 2.56 2.51 -0.09 -4.52 3.73 0.00 -100.00%
DY 0.82 0.43 0.65 1.28 0.00 0.00 -100.00%
P/NAPS 3.51 6.65 8.13 8.54 2.64 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/05 18/02/04 25/02/03 19/02/02 07/02/01 24/01/00 -
Price 4.60 6.05 3.02 6.00 5.80 11.20 -
P/RPS 0.94 1.29 0.66 1.39 0.92 1.99 0.79%
P/EPS 39.05 41.18 -912.17 -23.90 23.58 62.57 0.49%
EY 2.56 2.43 -0.11 -4.18 4.24 1.60 -0.49%
DY 0.82 0.41 0.83 1.18 0.00 0.00 -100.00%
P/NAPS 3.51 6.88 6.43 9.23 2.32 5.44 0.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment