[HLIND] QoQ Quarter Result on 31-Dec-2001 [#2]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
19-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 34.06%
YoY- -156.69%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 516,766 564,991 447,857 456,816 479,074 551,876 566,852 -5.97%
PBT 22,435 14,356 -13,815 -17,982 -29,705 -141,383 42,341 -34.49%
Tax -18,957 -6,684 13,815 17,982 29,705 141,383 -37,174 -36.14%
NP 3,478 7,672 0 0 0 0 5,167 -23.17%
-
NP to SH 3,478 7,672 -16,677 -21,708 -32,920 -129,327 5,167 -23.17%
-
Tax Rate 84.50% 46.56% - - - - 87.80% -
Total Cost 513,288 557,319 447,857 456,816 479,074 551,876 561,685 -5.82%
-
Net Worth 107,064 93,572 108,857 141,101 150,429 207,807 566,123 -67.01%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - 16,546 15,412 - - 28,081 -
Div Payout % - - 0.00% 0.00% - - 543.48% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 107,064 93,572 108,857 141,101 150,429 207,807 566,123 -67.01%
NOSH 218,499 217,611 217,715 217,080 218,013 221,071 224,652 -1.83%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 0.67% 1.36% 0.00% 0.00% 0.00% 0.00% 0.91% -
ROE 3.25% 8.20% -15.32% -15.38% -21.88% -62.23% 0.91% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 236.51 259.63 205.71 210.44 219.75 249.64 252.32 -4.21%
EPS 0.60 3.52 -7.66 -10.00 -15.10 -58.50 2.30 -59.13%
DPS 0.00 0.00 7.60 7.10 0.00 0.00 12.50 -
NAPS 0.49 0.43 0.50 0.65 0.69 0.94 2.52 -66.40%
Adjusted Per Share Value based on latest NOSH - 217,080
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 164.19 179.51 142.30 145.14 152.22 175.35 180.11 -5.97%
EPS 1.11 2.44 -5.30 -6.90 -10.46 -41.09 1.64 -22.89%
DPS 0.00 0.00 5.26 4.90 0.00 0.00 8.92 -
NAPS 0.3402 0.2973 0.3459 0.4483 0.478 0.6603 1.7987 -67.01%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 4.92 5.30 6.90 5.55 4.36 4.78 4.40 -
P/RPS 2.08 2.04 3.35 2.64 1.98 1.91 1.74 12.62%
P/EPS 309.09 150.33 -90.08 -55.50 -28.87 -8.17 191.30 37.65%
EY 0.32 0.67 -1.11 -1.80 -3.46 -12.24 0.52 -27.62%
DY 0.00 0.00 1.10 1.28 0.00 0.00 2.84 -
P/NAPS 10.04 12.33 13.80 8.54 6.32 5.09 1.75 220.13%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 14/11/02 23/08/02 13/05/02 19/02/02 12/11/01 27/08/01 08/05/01 -
Price 4.92 5.60 6.60 6.00 4.84 6.10 4.54 -
P/RPS 2.08 2.16 3.21 2.85 2.20 2.44 1.80 10.10%
P/EPS 309.09 158.84 -86.16 -60.00 -32.05 -10.43 197.39 34.80%
EY 0.32 0.63 -1.16 -1.67 -3.12 -9.59 0.51 -26.68%
DY 0.00 0.00 1.15 1.18 0.00 0.00 2.75 -
P/NAPS 10.04 13.02 13.20 9.23 7.01 6.49 1.80 214.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment