[IJM] YoY Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
17-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -83.83%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 390,885 240,706 219,631 143,424 0 -100.00%
PBT 44,639 36,412 110,746 28,401 0 -100.00%
Tax -17,312 -12,264 -11,993 -9,367 0 -100.00%
NP 27,327 24,148 98,753 19,034 0 -100.00%
-
NP to SH 27,327 24,148 98,753 19,034 0 -100.00%
-
Tax Rate 38.78% 33.68% 10.83% 32.98% - -
Total Cost 363,558 216,558 120,878 124,390 0 -100.00%
-
Net Worth 1,428,291 1,358,775 1,241,004 1,067,845 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 1,428,291 1,358,775 1,241,004 1,067,845 0 -100.00%
NOSH 364,360 360,417 351,559 346,703 343,245 -0.06%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 6.99% 10.03% 44.96% 13.27% 0.00% -
ROE 1.91% 1.78% 7.96% 1.78% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 107.28 66.79 62.47 41.37 0.00 -100.00%
EPS 7.50 6.70 28.09 5.49 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.92 3.77 3.53 3.08 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 346,703
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 10.72 6.60 6.02 3.93 0.00 -100.00%
EPS 0.75 0.66 2.71 0.52 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3916 0.3725 0.3402 0.2928 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 - - - - -
Price 4.48 0.00 0.00 0.00 0.00 -
P/RPS 4.18 0.00 0.00 0.00 0.00 -100.00%
P/EPS 59.73 0.00 0.00 0.00 0.00 -100.00%
EY 1.67 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 21/05/03 22/05/02 16/05/01 17/05/00 - -
Price 4.10 0.00 0.00 0.00 0.00 -
P/RPS 3.82 0.00 0.00 0.00 0.00 -100.00%
P/EPS 54.67 0.00 0.00 0.00 0.00 -100.00%
EY 1.83 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment