[IJM] YoY Cumulative Quarter Result on 31-Mar-2001 [#1]

Announcement Date
16-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 28.63%
YoY- 418.82%
Quarter Report
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 311,989 390,885 240,706 219,631 143,424 0 -100.00%
PBT 55,104 44,639 36,412 110,746 28,401 0 -100.00%
Tax -19,881 -17,312 -12,264 -11,993 -9,367 0 -100.00%
NP 35,223 27,327 24,148 98,753 19,034 0 -100.00%
-
NP to SH 35,223 27,327 24,148 98,753 19,034 0 -100.00%
-
Tax Rate 36.08% 38.78% 33.68% 10.83% 32.98% - -
Total Cost 276,766 363,558 216,558 120,878 124,390 0 -100.00%
-
Net Worth 1,488,728 1,428,291 1,358,775 1,241,004 1,067,845 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 1,488,728 1,428,291 1,358,775 1,241,004 1,067,845 0 -100.00%
NOSH 383,692 364,360 360,417 351,559 346,703 343,245 -0.11%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 11.29% 6.99% 10.03% 44.96% 13.27% 0.00% -
ROE 2.37% 1.91% 1.78% 7.96% 1.78% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 81.31 107.28 66.79 62.47 41.37 0.00 -100.00%
EPS 9.18 7.50 6.70 28.09 5.49 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.88 3.92 3.77 3.53 3.08 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 351,559
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 8.91 11.17 6.88 6.27 4.10 0.00 -100.00%
EPS 1.01 0.78 0.69 2.82 0.54 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4253 0.408 0.3882 0.3545 0.305 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 - - - - -
Price 4.98 4.48 0.00 0.00 0.00 0.00 -
P/RPS 6.12 4.18 0.00 0.00 0.00 0.00 -100.00%
P/EPS 54.25 59.73 0.00 0.00 0.00 0.00 -100.00%
EY 1.84 1.67 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.14 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 19/05/04 21/05/03 22/05/02 16/05/01 17/05/00 - -
Price 4.60 4.10 0.00 0.00 0.00 0.00 -
P/RPS 5.66 3.82 0.00 0.00 0.00 0.00 -100.00%
P/EPS 50.11 54.67 0.00 0.00 0.00 0.00 -100.00%
EY 2.00 1.83 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.05 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment