[LIENHOE] YoY Cumulative Quarter Result on 30-Sep-2012 [#3]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
22-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 77.35%
YoY- 83.4%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 96,742 96,992 103,139 91,366 66,969 52,682 59,924 8.30%
PBT -13,922 -5,552 29 1,196 -3,782 814 3,309 -
Tax -904 -1,511 -2,177 -2,026 -1,219 -49 -59 57.56%
NP -14,826 -7,063 -2,148 -830 -5,001 765 3,250 -
-
NP to SH -14,826 -7,063 -2,148 -830 -5,001 765 3,250 -
-
Tax Rate - - 7,506.90% 169.40% - 6.02% 1.78% -
Total Cost 111,568 104,055 105,287 92,196 71,970 51,917 56,674 11.94%
-
Net Worth 243,668 260,576 262,533 172,916 174,692 180,818 169,722 6.20%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 243,668 260,576 262,533 172,916 174,692 180,818 169,722 6.20%
NOSH 343,194 342,864 340,952 345,833 342,534 347,727 361,111 -0.84%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -15.33% -7.28% -2.08% -0.91% -7.47% 1.45% 5.42% -
ROE -6.08% -2.71% -0.82% -0.48% -2.86% 0.42% 1.91% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 28.19 28.29 30.25 26.42 19.55 15.15 16.59 9.23%
EPS -4.32 -2.06 -0.63 -0.24 -1.46 0.22 0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.76 0.77 0.50 0.51 0.52 0.47 7.11%
Adjusted Per Share Value based on latest NOSH - 341,566
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 29.17 29.24 31.10 27.55 20.19 15.88 18.07 8.30%
EPS -4.47 -2.13 -0.65 -0.25 -1.51 0.23 0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7346 0.7856 0.7915 0.5213 0.5267 0.5451 0.5117 6.20%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.26 0.375 0.315 0.30 0.25 0.29 0.23 -
P/RPS 0.92 1.33 1.04 1.14 1.28 1.91 1.39 -6.64%
P/EPS -6.02 -18.20 -50.00 -125.00 -17.12 131.82 25.56 -
EY -16.62 -5.49 -2.00 -0.80 -5.84 0.76 3.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.49 0.41 0.60 0.49 0.56 0.49 -4.57%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 23/11/15 21/11/14 22/11/13 22/11/12 23/11/11 25/11/10 24/11/09 -
Price 0.255 0.325 0.325 0.29 0.33 0.31 0.21 -
P/RPS 0.90 1.15 1.07 1.10 1.69 2.05 1.27 -5.57%
P/EPS -5.90 -15.78 -51.59 -120.83 -22.60 140.91 23.33 -
EY -16.94 -6.34 -1.94 -0.83 -4.42 0.71 4.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.43 0.42 0.58 0.65 0.60 0.45 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment