[MAXIM] YoY Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 233.88%
YoY- -94.4%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 168,669 40,291 85,675 234,829 135,106 152,900 74,049 14.69%
PBT 31,065 7,599 2,139 29,735 22,584 15,808 -1,601 -
Tax -8,723 1,554 -1,380 -8,595 -5,961 -4,974 -612 55.64%
NP 22,342 9,153 759 21,140 16,623 10,834 -2,213 -
-
NP to SH 15,677 8,100 1,212 21,645 16,702 10,919 -2,124 -
-
Tax Rate 28.08% -20.45% 64.52% 28.91% 26.39% 31.47% - -
Total Cost 146,327 31,138 84,916 213,689 118,483 142,066 76,262 11.46%
-
Net Worth 504,232 472,884 445,325 450,336 412,635 382,244 322,242 7.74%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 7,350 - 12,526 12,526 - - - -
Div Payout % 46.89% - 1,033.56% 57.87% - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 504,232 472,884 445,325 450,336 412,635 382,244 322,242 7.74%
NOSH 735,269 1,253,149 1,253,149 1,253,149 783,761 783,761 781,198 -1.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 13.25% 22.72% 0.89% 9.00% 12.30% 7.09% -2.99% -
ROE 3.11% 1.71% 0.27% 4.81% 4.05% 2.86% -0.66% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 22.95 3.22 6.84 18.75 17.25 19.52 10.69 13.56%
EPS 2.13 0.65 0.10 1.73 2.13 1.39 -0.34 -
DPS 1.00 0.00 1.00 1.00 0.00 0.00 0.00 -
NAPS 0.686 0.3775 0.3555 0.3595 0.5268 0.488 0.465 6.68%
Adjusted Per Share Value based on latest NOSH - 1,253,149
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 22.94 5.48 11.65 31.94 18.38 20.80 10.07 14.69%
EPS 2.13 1.10 0.16 2.94 2.27 1.49 -0.29 -
DPS 1.00 0.00 1.70 1.70 0.00 0.00 0.00 -
NAPS 0.6858 0.6431 0.6057 0.6125 0.5612 0.5199 0.4383 7.73%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.435 0.18 0.185 0.25 0.28 0.285 0.225 -
P/RPS 1.90 5.60 2.70 1.33 1.62 1.46 2.11 -1.73%
P/EPS 20.40 27.84 191.21 14.47 13.13 20.44 -73.41 -
EY 4.90 3.59 0.52 6.91 7.62 4.89 -1.36 -
DY 2.30 0.00 5.41 4.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.48 0.52 0.70 0.53 0.58 0.48 4.63%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 24/08/23 25/08/22 26/08/21 27/08/20 29/08/19 28/08/18 -
Price 0.39 0.185 0.185 0.25 0.315 0.295 0.205 -
P/RPS 1.70 5.75 2.70 1.33 1.83 1.51 1.92 -2.00%
P/EPS 18.29 28.61 191.21 14.47 14.77 21.16 -66.89 -
EY 5.47 3.50 0.52 6.91 6.77 4.73 -1.50 -
DY 2.56 0.00 5.41 4.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.49 0.52 0.70 0.60 0.60 0.44 4.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment