[PPB] YoY Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[PPB] PPB GROUP BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 64.39%
YoY- -17.32%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 2,958,989 2,200,667 2,021,333 2,309,221 2,227,554 2,088,767 2,179,205 5.22%
PBT 991,162 591,227 591,119 461,254 545,542 495,878 254,560 25.41%
Tax 6,598 3,549 -38,809 -33,133 -38,779 -36,675 -54,550 -
NP 997,760 594,776 552,310 428,121 506,763 459,203 200,010 30.70%
-
NP to SH 996,566 585,648 519,999 408,424 493,985 447,556 167,520 34.59%
-
Tax Rate -0.67% -0.60% 6.57% 7.18% 7.11% 7.40% 21.43% -
Total Cost 1,961,229 1,605,891 1,469,023 1,881,100 1,720,791 1,629,564 1,979,195 -0.15%
-
Net Worth 25,606,797 23,672,060 22,007,620 21,196,737 24,738,995 20,935,927 18,707,187 5.36%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 170,711 1,422 113,807 113,807 113,807 94,839 94,839 10.28%
Div Payout % 17.13% 0.24% 21.89% 27.87% 23.04% 21.19% 56.61% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 25,606,797 23,672,060 22,007,620 21,196,737 24,738,995 20,935,927 18,707,187 5.36%
NOSH 1,422,599 1,422,599 1,422,599 1,422,599 1,185,499 1,185,499 1,185,499 3.08%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 33.72% 27.03% 27.32% 18.54% 22.75% 21.98% 9.18% -
ROE 3.89% 2.47% 2.36% 1.93% 2.00% 2.14% 0.90% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 208.00 154.69 142.09 162.32 156.58 176.19 183.82 2.08%
EPS 70.05 41.17 36.55 28.71 34.72 37.75 14.13 30.56%
DPS 12.00 0.10 8.00 8.00 8.00 8.00 8.00 6.98%
NAPS 18.00 16.64 15.47 14.90 17.39 17.66 15.78 2.21%
Adjusted Per Share Value based on latest NOSH - 1,422,599
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 208.00 154.69 142.09 162.32 156.58 146.83 153.18 5.22%
EPS 70.05 41.17 36.55 28.71 34.72 31.46 11.78 34.58%
DPS 12.00 0.10 8.00 8.00 8.00 6.67 6.67 10.27%
NAPS 18.00 16.64 15.47 14.90 17.39 14.7167 13.15 5.36%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 15.86 18.30 17.78 18.70 19.68 17.16 16.50 -
P/RPS 7.63 11.83 12.51 11.52 12.57 9.74 8.98 -2.67%
P/EPS 22.64 44.45 48.64 65.13 56.68 45.45 116.77 -23.91%
EY 4.42 2.25 2.06 1.54 1.76 2.20 0.86 31.35%
DY 0.76 0.01 0.45 0.43 0.41 0.47 0.48 7.95%
P/NAPS 0.88 1.10 1.15 1.26 1.13 0.97 1.05 -2.89%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 26/08/21 27/08/20 29/08/19 29/08/18 24/08/17 25/08/16 -
Price 16.78 18.56 19.26 18.80 16.82 16.70 16.14 -
P/RPS 8.07 12.00 13.56 11.58 10.74 9.48 8.78 -1.39%
P/EPS 23.95 45.08 52.69 65.48 48.44 44.24 114.22 -22.91%
EY 4.17 2.22 1.90 1.53 2.06 2.26 0.88 29.58%
DY 0.72 0.01 0.42 0.43 0.48 0.48 0.50 6.26%
P/NAPS 0.93 1.12 1.24 1.26 0.97 0.95 1.02 -1.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment