[PPB] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[PPB] PPB GROUP BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 177.68%
YoY- 27.32%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 3,000,609 2,958,989 2,200,667 2,021,333 2,309,221 2,227,554 2,088,767 6.22%
PBT 647,838 991,162 591,227 591,119 461,254 545,542 495,878 4.55%
Tax -47,449 6,598 3,549 -38,809 -33,133 -38,779 -36,675 4.38%
NP 600,389 997,760 594,776 552,310 428,121 506,763 459,203 4.56%
-
NP to SH 580,351 996,566 585,648 519,999 408,424 493,985 447,556 4.42%
-
Tax Rate 7.32% -0.67% -0.60% 6.57% 7.18% 7.11% 7.40% -
Total Cost 2,400,220 1,961,229 1,605,891 1,469,023 1,881,100 1,720,791 1,629,564 6.66%
-
Net Worth 26,844,460 25,606,797 23,672,060 22,007,620 21,196,737 24,738,995 20,935,927 4.22%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 170,711 170,711 1,422 113,807 113,807 113,807 94,839 10.28%
Div Payout % 29.42% 17.13% 0.24% 21.89% 27.87% 23.04% 21.19% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 26,844,460 25,606,797 23,672,060 22,007,620 21,196,737 24,738,995 20,935,927 4.22%
NOSH 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,185,499 1,185,499 3.08%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 20.01% 33.72% 27.03% 27.32% 18.54% 22.75% 21.98% -
ROE 2.16% 3.89% 2.47% 2.36% 1.93% 2.00% 2.14% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 210.92 208.00 154.69 142.09 162.32 156.58 176.19 3.04%
EPS 40.80 70.05 41.17 36.55 28.71 34.72 37.75 1.30%
DPS 12.00 12.00 0.10 8.00 8.00 8.00 8.00 6.98%
NAPS 18.87 18.00 16.64 15.47 14.90 17.39 17.66 1.11%
Adjusted Per Share Value based on latest NOSH - 1,422,599
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 210.93 208.01 154.70 142.09 162.33 156.59 146.83 6.22%
EPS 40.80 70.05 41.17 36.55 28.71 34.73 31.46 4.42%
DPS 12.00 12.00 0.10 8.00 8.00 8.00 6.67 10.27%
NAPS 18.8706 18.0006 16.6405 15.4705 14.9005 17.3905 14.7171 4.22%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 15.74 15.86 18.30 17.78 18.70 19.68 17.16 -
P/RPS 7.46 7.63 11.83 12.51 11.52 12.57 9.74 -4.34%
P/EPS 38.58 22.64 44.45 48.64 65.13 56.68 45.45 -2.69%
EY 2.59 4.42 2.25 2.06 1.54 1.76 2.20 2.75%
DY 0.76 0.76 0.01 0.45 0.43 0.41 0.47 8.33%
P/NAPS 0.83 0.88 1.10 1.15 1.26 1.13 0.97 -2.56%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 25/08/22 26/08/21 27/08/20 29/08/19 29/08/18 24/08/17 -
Price 15.76 16.78 18.56 19.26 18.80 16.82 16.70 -
P/RPS 7.47 8.07 12.00 13.56 11.58 10.74 9.48 -3.89%
P/EPS 38.63 23.95 45.08 52.69 65.48 48.44 44.24 -2.23%
EY 2.59 4.17 2.22 1.90 1.53 2.06 2.26 2.29%
DY 0.76 0.72 0.01 0.42 0.43 0.48 0.48 7.95%
P/NAPS 0.84 0.93 1.12 1.24 1.26 0.97 0.95 -2.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment