[PPB] YoY Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[PPB] PPB GROUP BHD
Announcement Date
15-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -77.79%
YoY- 0.73%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 495,228 808,888 688,768 598,069 2,584,422 2,578,036 2,121,768 -21.51%
PBT 264,412 416,969 97,715 48,873 148,773 184,533 158,431 8.90%
Tax 7,019 -32,646 99,624 57,357 -61,792 -86,628 -75,450 -
NP 271,431 384,323 197,339 106,230 86,981 97,905 82,981 21.81%
-
NP to SH 271,835 383,098 168,433 87,620 86,981 97,905 82,981 21.84%
-
Tax Rate -2.65% 7.83% -101.95% -117.36% 41.53% 46.94% 47.62% -
Total Cost 223,797 424,565 491,429 491,839 2,497,441 2,480,131 2,038,787 -30.78%
-
Net Worth 13,597,677 11,675,481 4,812,371 4,346,497 2,108,177 3,041,137 2,767,669 30.35%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 13,597,677 11,675,481 4,812,371 4,346,497 2,108,177 3,041,137 2,767,669 30.35%
NOSH 1,185,499 1,185,327 1,185,313 1,185,656 592,917 490,506 490,721 15.82%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 54.81% 47.51% 28.65% 17.76% 3.37% 3.80% 3.91% -
ROE 2.00% 3.28% 3.50% 2.02% 4.13% 3.22% 3.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 41.77 68.24 58.11 50.44 435.88 525.59 432.38 -32.23%
EPS 22.93 32.32 14.21 7.39 7.34 19.96 16.91 5.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.47 9.85 4.06 3.6659 3.5556 6.20 5.64 12.54%
Adjusted Per Share Value based on latest NOSH - 1,185,656
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 34.81 56.86 48.42 42.04 181.67 181.22 149.15 -21.51%
EPS 19.11 26.93 11.84 6.16 6.11 6.88 5.83 21.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.5583 8.2071 3.3828 3.0553 1.4819 2.1377 1.9455 30.35%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 9.80 10.20 6.40 4.30 6.70 7.80 4.08 -
P/RPS 23.46 14.95 11.01 8.52 1.54 1.48 0.94 70.86%
P/EPS 42.74 31.56 45.04 58.19 45.67 39.08 24.13 9.98%
EY 2.34 3.17 2.22 1.72 2.19 2.56 4.14 -9.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.04 1.58 1.17 1.88 1.26 0.72 2.80%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 19/05/09 29/05/08 30/05/07 15/06/06 26/05/05 28/05/04 29/05/03 -
Price 11.00 11.00 7.15 3.90 7.10 6.50 4.48 -
P/RPS 26.33 16.12 12.30 7.73 1.63 1.24 1.04 71.27%
P/EPS 47.97 34.03 50.32 52.77 48.40 32.57 26.49 10.39%
EY 2.08 2.94 1.99 1.89 2.07 3.07 3.77 -9.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.12 1.76 1.06 2.00 1.05 0.79 3.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment