[PPB] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[PPB] PPB GROUP BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -69.96%
YoY- 92.23%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 503,633 495,228 808,888 688,768 598,069 2,584,422 2,578,036 -23.81%
PBT 302,588 264,412 416,969 97,715 48,873 148,773 184,533 8.58%
Tax 825,325 7,019 -32,646 99,624 57,357 -61,792 -86,628 -
NP 1,127,913 271,431 384,323 197,339 106,230 86,981 97,905 50.25%
-
NP to SH 1,125,354 271,835 383,098 168,433 87,620 86,981 97,905 50.19%
-
Tax Rate -272.76% -2.65% 7.83% -101.95% -117.36% 41.53% 46.94% -
Total Cost -624,280 223,797 424,565 491,429 491,839 2,497,441 2,480,131 -
-
Net Worth 14,142,498 13,597,677 11,675,481 4,812,371 4,346,497 2,108,177 3,041,137 29.18%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 14,142,498 13,597,677 11,675,481 4,812,371 4,346,497 2,108,177 3,041,137 29.18%
NOSH 1,185,456 1,185,499 1,185,327 1,185,313 1,185,656 592,917 490,506 15.83%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 223.96% 54.81% 47.51% 28.65% 17.76% 3.37% 3.80% -
ROE 7.96% 2.00% 3.28% 3.50% 2.02% 4.13% 3.22% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 42.48 41.77 68.24 58.11 50.44 435.88 525.59 -34.23%
EPS 94.93 22.93 32.32 14.21 7.39 7.34 19.96 29.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.93 11.47 9.85 4.06 3.6659 3.5556 6.20 11.52%
Adjusted Per Share Value based on latest NOSH - 1,185,313
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 35.40 34.81 56.86 48.42 42.04 181.67 181.22 -23.81%
EPS 79.11 19.11 26.93 11.84 6.16 6.11 6.88 50.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.9413 9.5583 8.2071 3.3828 3.0553 1.4819 2.1377 29.18%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 18.00 9.80 10.20 6.40 4.30 6.70 7.80 -
P/RPS 42.37 23.46 14.95 11.01 8.52 1.54 1.48 74.85%
P/EPS 18.96 42.74 31.56 45.04 58.19 45.67 39.08 -11.35%
EY 5.27 2.34 3.17 2.22 1.72 2.19 2.56 12.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 0.85 1.04 1.58 1.17 1.88 1.26 3.06%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 24/05/10 19/05/09 29/05/08 30/05/07 15/06/06 26/05/05 28/05/04 -
Price 16.20 11.00 11.00 7.15 3.90 7.10 6.50 -
P/RPS 38.13 26.33 16.12 12.30 7.73 1.63 1.24 76.95%
P/EPS 17.07 47.97 34.03 50.32 52.77 48.40 32.57 -10.20%
EY 5.86 2.08 2.94 1.99 1.89 2.07 3.07 11.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 0.96 1.12 1.76 1.06 2.00 1.05 4.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment