[SHCHAN] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 3.13%
YoY- 156.35%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 21,116 30,778 23,756 17,062 13,669 12,006 7,782 18.09%
PBT 2,367 12,029 100,854 715 -2,001 -2,591 -2,053 -
Tax -148 -148 152 407 10 105 105 -
NP 2,219 11,881 101,006 1,122 -1,991 -2,486 -1,948 -
-
NP to SH 2,219 11,881 101,006 1,122 -1,991 -2,486 -1,948 -
-
Tax Rate 6.25% 1.23% -0.15% -56.92% - - - -
Total Cost 18,897 18,897 -77,250 15,940 15,660 14,492 9,730 11.69%
-
Net Worth 263,589 257,732 263,634 59,340 56,702 60,033 62,241 27.18%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 263,589 257,732 263,634 59,340 56,702 60,033 62,241 27.18%
NOSH 292,877 292,877 241,866 131,866 131,866 120,066 120,066 16.01%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 10.51% 38.60% 425.18% 6.58% -14.57% -20.71% -25.03% -
ROE 0.84% 4.61% 38.31% 1.89% -3.51% -4.14% -3.13% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 7.21 10.51 9.82 12.94 10.37 10.00 6.75 1.10%
EPS 0.76 4.06 60.88 0.85 -1.51 -2.07 -1.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.88 1.09 0.45 0.43 0.50 0.54 8.88%
Adjusted Per Share Value based on latest NOSH - 131,866
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 7.13 10.39 8.02 5.76 4.61 4.05 2.63 18.07%
EPS 0.75 4.01 34.09 0.38 -0.67 -0.84 -0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8898 0.87 0.8899 0.2003 0.1914 0.2026 0.2101 27.18%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.29 0.37 0.51 0.26 0.29 0.45 0.64 -
P/RPS 4.02 3.52 5.19 2.01 2.80 4.50 9.48 -13.31%
P/EPS 38.28 9.12 1.22 30.56 -19.21 -21.73 -37.87 -
EY 2.61 10.96 81.88 3.27 -5.21 -4.60 -2.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.42 0.47 0.58 0.67 0.90 1.19 -19.65%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 24/08/22 25/08/21 26/08/20 14/08/19 13/08/18 25/08/17 -
Price 0.31 0.35 0.605 0.40 0.27 0.495 0.55 -
P/RPS 4.30 3.33 6.16 3.09 2.60 4.95 8.15 -10.10%
P/EPS 40.92 8.63 1.45 47.01 -17.88 -23.91 -32.54 -
EY 2.44 11.59 69.03 2.13 -5.59 -4.18 -3.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.40 0.56 0.89 0.63 0.99 1.02 -16.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment