[JTIASA] YoY Cumulative Quarter Result on 31-Jan-2007 [#3]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
23-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
31-Jan-2007 [#3]
Profit Trend
QoQ- 68.8%
YoY- 203.08%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Cumulative Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 556,380 613,667 570,746 625,704 485,246 481,653 340,533 8.51%
PBT 25,097 19,309 62,944 131,676 52,676 46,682 25,402 -0.20%
Tax -7,085 -5,721 -15,002 -35,660 -20,997 -15,663 96 -
NP 18,012 13,588 47,942 96,016 31,679 31,019 25,498 -5.62%
-
NP to SH 17,591 13,199 46,995 94,944 31,326 31,019 25,498 -5.99%
-
Tax Rate 28.23% 29.63% 23.83% 27.08% 39.86% 33.55% -0.38% -
Total Cost 538,368 600,079 522,804 529,688 453,567 450,634 315,035 9.33%
-
Net Worth 1,089,093 1,074,088 801,013 991,648 897,829 723,948 713,944 7.28%
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 1,089,093 1,074,088 801,013 991,648 897,829 723,948 713,944 7.28%
NOSH 266,934 267,186 267,004 254,268 254,342 257,632 261,517 0.34%
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 3.24% 2.21% 8.40% 15.35% 6.53% 6.44% 7.49% -
ROE 1.62% 1.23% 5.87% 9.57% 3.49% 4.28% 3.57% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 208.43 229.68 213.76 246.08 190.78 186.95 130.21 8.14%
EPS 6.59 4.94 17.60 37.34 12.32 12.04 9.75 -6.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.08 4.02 3.00 3.90 3.53 2.81 2.73 6.91%
Adjusted Per Share Value based on latest NOSH - 254,257
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 57.48 63.39 58.96 64.64 50.13 49.76 35.18 8.51%
EPS 1.82 1.36 4.85 9.81 3.24 3.20 2.63 -5.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1251 1.1096 0.8275 1.0244 0.9275 0.7479 0.7375 7.28%
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 -
Price 0.89 0.54 1.11 1.24 0.69 1.05 1.14 -
P/RPS 0.43 0.24 0.52 0.50 0.36 0.56 0.88 -11.24%
P/EPS 13.51 10.93 6.31 3.32 5.60 8.72 11.69 2.43%
EY 7.40 9.15 15.86 30.11 17.85 11.47 8.55 -2.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.13 0.37 0.32 0.20 0.37 0.42 -10.20%
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 24/03/10 25/03/09 21/03/08 23/03/07 27/03/06 24/03/05 31/03/04 -
Price 1.04 0.54 1.00 1.47 0.71 0.96 1.65 -
P/RPS 0.50 0.24 0.47 0.60 0.37 0.51 1.27 -14.37%
P/EPS 15.78 10.93 5.68 3.94 5.76 7.97 16.92 -1.15%
EY 6.34 9.15 17.60 25.40 17.35 12.54 5.91 1.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.13 0.33 0.38 0.20 0.34 0.60 -13.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment