[TWS] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[TWS] TRADEWINDS (M) BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 136.9%
YoY- -52.23%
Quarter Report
Latest QR
Upcoming QR
TWS's Result
TWS's Financial Summary
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 382,549 337,408 286,297 265,112 290,795 -0.28%
PBT 52,775 28,439 -163 24,518 40,747 -0.26%
Tax -14,634 -8,730 163 -6,184 -2,369 -1.87%
NP 38,141 19,709 0 18,334 38,378 0.00%
-
NP to SH 38,141 19,709 -3,758 18,334 38,378 0.00%
-
Tax Rate 27.73% 30.70% - 25.22% 5.81% -
Total Cost 344,408 317,699 286,297 246,778 252,417 -0.32%
-
Net Worth 889,729 876,442 872,684 861,246 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - 11,282 19,724 -
Div Payout % - - - 61.54% 51.40% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 889,729 876,442 872,684 861,246 0 -100.00%
NOSH 296,576 296,375 295,905 282,061 281,776 -0.05%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 9.97% 5.84% 0.00% 6.92% 13.20% -
ROE 4.29% 2.25% -0.43% 2.13% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 128.99 113.84 96.75 93.99 103.20 -0.23%
EPS 12.87 6.65 -1.27 6.50 13.62 0.05%
DPS 0.00 0.00 0.00 4.00 7.00 -
NAPS 3.00 2.9572 2.9492 3.0534 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 281,781
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 129.04 113.81 96.57 89.43 98.09 -0.28%
EPS 12.87 6.65 -1.27 6.18 12.95 0.00%
DPS 0.00 0.00 0.00 3.81 6.65 -
NAPS 3.0012 2.9564 2.9437 2.9051 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.03 2.00 1.92 2.45 0.00 -
P/RPS 1.57 1.76 1.98 2.61 0.00 -100.00%
P/EPS 15.78 30.08 -151.18 37.69 0.00 -100.00%
EY 6.34 3.33 -0.66 2.65 0.00 -100.00%
DY 0.00 0.00 0.00 1.63 0.00 -
P/NAPS 0.68 0.68 0.65 0.80 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/03 22/08/02 29/08/01 28/08/00 - -
Price 2.38 1.99 2.05 2.40 0.00 -
P/RPS 1.85 1.75 2.12 2.55 0.00 -100.00%
P/EPS 18.51 29.92 -161.42 36.92 0.00 -100.00%
EY 5.40 3.34 -0.62 2.71 0.00 -100.00%
DY 0.00 0.00 0.00 1.67 0.00 -
P/NAPS 0.79 0.67 0.70 0.79 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment