[TWS] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[TWS] TRADEWINDS (M) BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 28.46%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TWS's Result
TWS's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 763,514 671,375 586,303 556,814 0 -100.00%
PBT 94,559 112,305 28,240 63,356 0 -100.00%
Tax -9,988 -10,773 -10,407 -15,527 0 -100.00%
NP 84,571 101,532 17,833 47,829 0 -100.00%
-
NP to SH 84,571 101,532 14,075 47,829 0 -100.00%
-
Tax Rate 10.56% 9.59% 36.85% 24.51% - -
Total Cost 678,943 569,843 568,470 508,985 0 -100.00%
-
Net Worth 889,533 592,947 869,146 860,392 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 35,589 17,788 17,824 47,908 - -100.00%
Div Payout % 42.08% 17.52% 126.64% 100.17% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 889,533 592,947 869,146 860,392 0 -100.00%
NOSH 296,511 296,473 294,705 281,781 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 11.08% 15.12% 3.04% 8.59% 0.00% -
ROE 9.51% 17.12% 1.62% 5.56% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 257.50 226.45 198.95 197.60 0.00 -100.00%
EPS 28.52 34.25 4.78 16.97 0.00 -100.00%
DPS 12.00 6.00 6.05 17.00 0.00 -100.00%
NAPS 3.00 2.00 2.9492 3.0534 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 281,781
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 257.54 226.47 197.77 187.82 0.00 -100.00%
EPS 28.53 34.25 4.75 16.13 0.00 -100.00%
DPS 12.00 6.00 6.01 16.16 0.00 -100.00%
NAPS 3.0005 2.0001 2.9318 2.9022 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.03 2.00 1.92 2.45 0.00 -
P/RPS 0.79 0.88 0.97 1.24 0.00 -100.00%
P/EPS 7.12 5.84 40.20 14.43 0.00 -100.00%
EY 14.05 17.12 2.49 6.93 0.00 -100.00%
DY 5.91 3.00 3.15 6.94 0.00 -100.00%
P/NAPS 0.68 1.00 0.65 0.80 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/03 22/08/02 29/08/01 28/08/00 - -
Price 2.38 1.99 2.05 2.40 0.00 -
P/RPS 0.92 0.88 1.03 1.21 0.00 -100.00%
P/EPS 8.34 5.81 42.92 14.14 0.00 -100.00%
EY 11.98 17.21 2.33 7.07 0.00 -100.00%
DY 5.04 3.02 2.95 7.08 0.00 -100.00%
P/NAPS 0.79 1.00 0.70 0.79 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment