[UAC] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[UAC] UAC BHD
Announcement Date
16-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 25.48%
YoY- 84.9%
Quarter Report
Latest QR
Upcoming QR
UAC's Result
UAC's Financial Summary
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 31/12/98 CAGR
Revenue 94,287 99,084 83,205 139,876 94,300 0.00%
PBT 22,925 24,230 19,647 39,659 15,300 -0.42%
Tax -6,036 -6,632 -5,414 -11,462 -50 -4.89%
NP 16,889 17,598 14,233 28,197 15,250 -0.10%
-
NP to SH 16,889 17,598 14,233 28,197 15,250 -0.10%
-
Tax Rate 26.33% 27.37% 27.56% 28.90% 0.33% -
Total Cost 77,398 81,486 68,972 111,679 79,050 0.02%
-
Net Worth 238,232 209,385 188,450 176,334 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 31/12/98 CAGR
Div 8,508 8,265 6,612 - - -100.00%
Div Payout % 50.38% 46.97% 46.46% - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 31/12/98 CAGR
Net Worth 238,232 209,385 188,450 176,334 0 -100.00%
NOSH 70,902 68,876 55,102 55,104 55,093 -0.26%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 31/12/98 CAGR
NP Margin 17.91% 17.76% 17.11% 20.16% 16.17% -
ROE 7.09% 8.40% 7.55% 15.99% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 31/12/98 CAGR
RPS 132.98 143.86 151.00 253.84 171.16 0.26%
EPS 23.82 25.55 25.83 51.17 27.68 0.15%
DPS 12.00 12.00 12.00 0.00 0.00 -100.00%
NAPS 3.36 3.04 3.42 3.20 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,110
30/06/03 30/06/02 30/06/01 30/06/00 31/12/98 CAGR
RPS 126.74 133.19 111.85 188.03 126.76 0.00%
EPS 22.70 23.66 19.13 37.90 20.50 -0.10%
DPS 11.44 11.11 8.89 0.00 0.00 -100.00%
NAPS 3.2024 2.8146 2.5332 2.3704 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 31/12/98 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 4.32 4.12 3.22 3.90 0.00 -
P/RPS 3.25 2.86 2.13 1.54 0.00 -100.00%
P/EPS 18.14 16.13 12.47 7.62 0.00 -100.00%
EY 5.51 6.20 8.02 13.12 0.00 -100.00%
DY 2.78 2.91 3.73 0.00 0.00 -100.00%
P/NAPS 1.29 1.36 0.94 1.22 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 31/12/98 CAGR
Date 18/08/03 22/08/02 22/08/01 16/08/00 - -
Price 4.46 4.32 3.72 3.88 0.00 -
P/RPS 3.35 3.00 2.46 1.53 0.00 -100.00%
P/EPS 18.72 16.91 14.40 7.58 0.00 -100.00%
EY 5.34 5.91 6.94 13.19 0.00 -100.00%
DY 2.69 2.78 3.23 0.00 0.00 -100.00%
P/NAPS 1.33 1.42 1.09 1.21 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment