[POS] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
21-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 32.66%
YoY- -30.64%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 579,477 460,201 458,197 467,536 432,698 418,144 393,609 6.37%
PBT 79,854 44,096 53,439 74,807 101,957 89,883 148,885 -9.48%
Tax -31,178 -14,370 -14,967 -19,291 -27,571 -24,849 -22,766 5.15%
NP 48,676 29,726 38,472 55,516 74,386 65,034 126,119 -14.11%
-
NP to SH 48,676 29,726 38,857 51,596 74,386 65,034 126,119 -14.11%
-
Tax Rate 39.04% 32.59% 28.01% 25.79% 27.04% 27.65% 15.29% -
Total Cost 530,801 430,475 419,725 412,020 358,312 353,110 267,490 11.57%
-
Net Worth 843,048 788,758 762,112 853,669 1,557,536 1,583,436 1,569,290 -9.45%
Dividend
30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 42,957 67,071 - - - - - -
Div Payout % 88.25% 225.63% - - - - - -
Equity
30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 843,048 788,758 762,112 853,669 1,557,536 1,583,436 1,569,290 -9.45%
NOSH 536,973 536,570 536,698 536,899 519,178 514,102 505,082 0.98%
Ratio Analysis
30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 8.40% 6.46% 8.40% 11.87% 17.19% 15.55% 32.04% -
ROE 5.77% 3.77% 5.10% 6.04% 4.78% 4.11% 8.04% -
Per Share
30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 107.92 85.77 85.37 87.08 83.34 81.33 77.93 5.34%
EPS 9.06 5.54 7.24 9.61 13.86 12.65 24.97 -14.96%
DPS 8.00 12.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.47 1.42 1.59 3.00 3.08 3.107 -10.33%
Adjusted Per Share Value based on latest NOSH - 536,033
30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 74.03 58.79 58.53 59.73 55.28 53.42 50.28 6.38%
EPS 6.22 3.80 4.96 6.59 9.50 8.31 16.11 -14.11%
DPS 5.49 8.57 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.077 1.0076 0.9736 1.0906 1.9898 2.0228 2.0048 -9.45%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/09/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 2.55 3.01 2.20 2.27 4.18 4.48 3.50 -
P/RPS 2.36 3.51 2.58 2.61 5.02 5.51 4.49 -9.77%
P/EPS 28.13 54.33 30.39 23.62 29.17 35.42 14.02 11.77%
EY 3.55 1.84 3.29 4.23 3.43 2.82 7.13 -10.55%
DY 3.14 4.15 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 2.05 1.55 1.43 1.39 1.45 1.13 5.92%
Price Multiplier on Announcement Date
30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 23/11/11 24/08/10 17/08/09 21/08/08 23/08/07 17/08/06 29/08/05 -
Price 2.51 3.16 2.25 1.75 4.50 4.58 3.50 -
P/RPS 2.33 3.68 2.64 2.01 5.40 5.63 4.49 -9.95%
P/EPS 27.69 57.04 31.08 18.21 31.41 36.21 14.02 11.49%
EY 3.61 1.75 3.22 5.49 3.18 2.76 7.13 -10.31%
DY 3.19 3.96 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 2.15 1.58 1.10 1.50 1.49 1.13 5.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment