[POS] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 79.26%
YoY- 14.38%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 460,201 458,197 467,536 432,698 418,144 393,609 336,189 5.36%
PBT 44,096 53,439 74,807 101,957 89,883 148,885 61,285 -5.33%
Tax -14,370 -14,967 -19,291 -27,571 -24,849 -22,766 -17,502 -3.23%
NP 29,726 38,472 55,516 74,386 65,034 126,119 43,783 -6.24%
-
NP to SH 29,726 38,857 51,596 74,386 65,034 126,119 43,783 -6.24%
-
Tax Rate 32.59% 28.01% 25.79% 27.04% 27.65% 15.29% 28.56% -
Total Cost 430,475 419,725 412,020 358,312 353,110 267,490 292,406 6.65%
-
Net Worth 788,758 762,112 853,669 1,557,536 1,583,436 1,569,290 820,322 -0.65%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 67,071 - - - - - - -
Div Payout % 225.63% - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 788,758 762,112 853,669 1,557,536 1,583,436 1,569,290 820,322 -0.65%
NOSH 536,570 536,698 536,899 519,178 514,102 505,082 410,161 4.57%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 6.46% 8.40% 11.87% 17.19% 15.55% 32.04% 13.02% -
ROE 3.77% 5.10% 6.04% 4.78% 4.11% 8.04% 5.34% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 85.77 85.37 87.08 83.34 81.33 77.93 81.97 0.75%
EPS 5.54 7.24 9.61 13.86 12.65 24.97 10.68 -10.35%
DPS 12.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.42 1.59 3.00 3.08 3.107 2.00 -4.99%
Adjusted Per Share Value based on latest NOSH - 519,663
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 58.79 58.53 59.73 55.28 53.42 50.28 42.95 5.36%
EPS 3.80 4.96 6.59 9.50 8.31 16.11 5.59 -6.22%
DPS 8.57 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0076 0.9736 1.0906 1.9898 2.0228 2.0048 1.048 -0.65%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 3.01 2.20 2.27 4.18 4.48 3.50 2.09 -
P/RPS 3.51 2.58 2.61 5.02 5.51 4.49 2.55 5.46%
P/EPS 54.33 30.39 23.62 29.17 35.42 14.02 19.58 18.53%
EY 1.84 3.29 4.23 3.43 2.82 7.13 5.11 -15.64%
DY 4.15 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 1.55 1.43 1.39 1.45 1.13 1.05 11.79%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/08/10 17/08/09 21/08/08 23/08/07 17/08/06 29/08/05 26/08/04 -
Price 3.16 2.25 1.75 4.50 4.58 3.50 2.14 -
P/RPS 3.68 2.64 2.01 5.40 5.63 4.49 2.61 5.89%
P/EPS 57.04 31.08 18.21 31.41 36.21 14.02 20.05 19.02%
EY 1.75 3.22 5.49 3.18 2.76 7.13 4.99 -16.01%
DY 3.96 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 1.58 1.10 1.50 1.49 1.13 1.07 12.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment