[POS] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
21-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -33.67%
YoY- -30.64%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 1,158,954 920,402 916,394 935,072 865,396 836,288 787,218 6.37%
PBT 159,708 88,192 106,878 149,614 203,914 179,766 297,770 -9.48%
Tax -62,356 -28,740 -29,934 -38,582 -55,142 -49,698 -45,532 5.15%
NP 97,352 59,452 76,944 111,032 148,772 130,068 252,238 -14.11%
-
NP to SH 97,352 59,452 77,714 103,192 148,772 130,068 252,238 -14.11%
-
Tax Rate 39.04% 32.59% 28.01% 25.79% 27.04% 27.65% 15.29% -
Total Cost 1,061,602 860,950 839,450 824,040 716,624 706,220 534,980 11.57%
-
Net Worth 843,048 788,758 762,112 853,669 1,557,536 1,583,436 1,569,290 -9.45%
Dividend
30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 85,915 134,142 - - - - - -
Div Payout % 88.25% 225.63% - - - - - -
Equity
30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 843,048 788,758 762,112 853,669 1,557,536 1,583,436 1,569,290 -9.45%
NOSH 536,973 536,570 536,698 536,899 519,178 514,102 505,082 0.98%
Ratio Analysis
30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 8.40% 6.46% 8.40% 11.87% 17.19% 15.55% 32.04% -
ROE 11.55% 7.54% 10.20% 12.09% 9.55% 8.21% 16.07% -
Per Share
30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 215.83 171.53 170.75 174.16 166.69 162.67 155.86 5.34%
EPS 18.12 11.08 14.48 19.22 27.72 25.30 49.94 -14.96%
DPS 16.00 25.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.47 1.42 1.59 3.00 3.08 3.107 -10.33%
Adjusted Per Share Value based on latest NOSH - 536,033
30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 148.06 117.58 117.07 119.46 110.55 106.84 100.57 6.37%
EPS 12.44 7.60 9.93 13.18 19.01 16.62 32.22 -14.11%
DPS 10.98 17.14 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.077 1.0076 0.9736 1.0906 1.9898 2.0228 2.0048 -9.45%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/09/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 2.55 3.01 2.20 2.27 4.18 4.48 3.50 -
P/RPS 1.18 1.75 1.29 1.30 2.51 2.75 2.25 -9.80%
P/EPS 14.07 27.17 15.19 11.81 14.59 17.71 7.01 11.78%
EY 7.11 3.68 6.58 8.47 6.86 5.65 14.27 -10.54%
DY 6.27 8.31 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 2.05 1.55 1.43 1.39 1.45 1.13 5.92%
Price Multiplier on Announcement Date
30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 23/11/11 24/08/10 17/08/09 21/08/08 23/08/07 17/08/06 29/08/05 -
Price 2.51 3.16 2.25 1.75 4.50 4.58 3.50 -
P/RPS 1.16 1.84 1.32 1.00 2.70 2.82 2.25 -10.05%
P/EPS 13.84 28.52 15.54 9.11 15.70 18.10 7.01 11.48%
EY 7.22 3.51 6.44 10.98 6.37 5.52 14.27 -10.32%
DY 6.37 7.91 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 2.15 1.58 1.10 1.50 1.49 1.13 5.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment