[JAKS] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
07-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 145.72%
YoY- 1296.6%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 27,307 17,472 27,564 59,045 150,224 613,228 388,533 -35.73%
PBT 11,764 23,551 26,951 39,233 -25,219 47,180 16,809 -5.76%
Tax -382 -129 -367 -424 -1,227 -2,036 -1,474 -20.13%
NP 11,382 23,422 26,584 38,809 -26,446 45,144 15,335 -4.84%
-
NP to SH 20,864 33,188 36,400 48,522 -4,055 65,906 30,579 -6.16%
-
Tax Rate 3.25% 0.55% 1.36% 1.08% - 4.32% 8.77% -
Total Cost 15,925 -5,950 980 20,236 176,670 568,084 373,198 -40.85%
-
Net Worth 1,426,217 1,394,663 1,368,352 1,197,016 968,790 863,151 765,839 10.90%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,426,217 1,394,663 1,368,352 1,197,016 968,790 863,151 765,839 10.90%
NOSH 2,550,550 2,219,334 2,042,317 1,769,650 651,118 643,118 545,943 29.26%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 41.68% 134.05% 96.44% 65.73% -17.60% 7.36% 3.95% -
ROE 1.46% 2.38% 2.66% 4.05% -0.42% 7.64% 3.99% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 1.13 0.83 1.35 3.35 23.10 104.44 74.58 -50.22%
EPS 0.86 1.57 1.78 2.76 -0.62 11.22 5.87 -27.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.66 0.67 0.68 1.49 1.47 1.47 -14.10%
Adjusted Per Share Value based on latest NOSH - 1,769,650
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 1.07 0.69 1.08 2.31 5.89 24.04 15.23 -35.73%
EPS 0.82 1.30 1.43 1.90 -0.16 2.58 1.20 -6.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5592 0.5468 0.5365 0.4693 0.3798 0.3384 0.3003 10.90%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.165 0.18 0.275 0.48 0.86 0.735 1.33 -
P/RPS 14.61 21.77 20.38 14.31 3.72 0.70 1.78 41.98%
P/EPS 19.12 11.46 15.43 17.41 -137.90 6.55 22.66 -2.78%
EY 5.23 8.73 6.48 5.74 -0.73 15.27 4.41 2.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.41 0.71 0.58 0.50 0.90 -17.66%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 29/08/23 25/08/22 07/09/21 26/08/20 21/08/19 28/08/18 -
Price 0.145 0.195 0.325 0.515 0.76 0.82 0.965 -
P/RPS 12.84 23.58 24.08 15.35 3.29 0.79 1.29 46.61%
P/EPS 16.80 12.42 18.23 18.68 -121.86 7.31 16.44 0.36%
EY 5.95 8.05 5.48 5.35 -0.82 13.69 6.08 -0.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.30 0.49 0.76 0.51 0.56 0.66 -14.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment