[JAKS] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
07-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 22.86%
YoY- 1296.6%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 54,614 34,944 55,128 118,090 300,448 1,226,456 777,066 -35.73%
PBT 23,528 47,102 53,902 78,466 -50,438 94,360 33,618 -5.76%
Tax -764 -258 -734 -848 -2,454 -4,072 -2,948 -20.13%
NP 22,764 46,844 53,168 77,618 -52,892 90,288 30,670 -4.84%
-
NP to SH 41,728 66,376 72,800 97,044 -8,110 131,812 61,158 -6.16%
-
Tax Rate 3.25% 0.55% 1.36% 1.08% - 4.32% 8.77% -
Total Cost 31,850 -11,900 1,960 40,472 353,340 1,136,168 746,396 -40.85%
-
Net Worth 1,426,217 1,394,663 1,368,352 1,197,016 968,790 863,151 765,839 10.90%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,426,217 1,394,663 1,368,352 1,197,016 968,790 863,151 765,839 10.90%
NOSH 2,550,550 2,219,334 2,042,317 1,769,650 651,118 643,118 545,943 29.26%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 41.68% 134.05% 96.44% 65.73% -17.60% 7.36% 3.95% -
ROE 2.93% 4.76% 5.32% 8.11% -0.84% 15.27% 7.99% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 2.26 1.65 2.70 6.71 46.21 208.87 149.15 -50.22%
EPS 1.72 3.14 3.56 5.52 -1.24 22.44 11.74 -27.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.66 0.67 0.68 1.49 1.47 1.47 -14.10%
Adjusted Per Share Value based on latest NOSH - 1,769,650
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 2.21 1.41 2.23 4.77 12.13 49.53 31.38 -35.71%
EPS 1.69 2.68 2.94 3.92 -0.33 5.32 2.47 -6.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5759 0.5632 0.5526 0.4834 0.3912 0.3486 0.3093 10.90%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.165 0.18 0.275 0.48 0.86 0.735 1.33 -
P/RPS 7.30 10.88 10.19 7.16 1.86 0.35 0.89 41.96%
P/EPS 9.56 5.73 7.71 8.71 -68.95 3.27 11.33 -2.78%
EY 10.46 17.45 12.96 11.49 -1.45 30.54 8.83 2.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.41 0.71 0.58 0.50 0.90 -17.66%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 29/08/23 25/08/22 07/09/21 26/08/20 21/08/19 28/08/18 -
Price 0.145 0.195 0.325 0.515 0.76 0.82 0.965 -
P/RPS 6.42 11.79 12.04 7.68 1.64 0.39 0.65 46.42%
P/EPS 8.40 6.21 9.12 9.34 -60.93 3.65 8.22 0.36%
EY 11.90 16.11 10.97 10.70 -1.64 27.38 12.16 -0.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.30 0.49 0.76 0.51 0.56 0.66 -14.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment