[JAKS] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 34.8%
YoY- -106.15%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 17,472 27,564 59,045 150,224 613,228 388,533 325,733 -38.57%
PBT 23,551 26,951 39,233 -25,219 47,180 16,809 -1,601 -
Tax -129 -367 -424 -1,227 -2,036 -1,474 -586 -22.28%
NP 23,422 26,584 38,809 -26,446 45,144 15,335 -2,187 -
-
NP to SH 33,188 36,400 48,522 -4,055 65,906 30,579 9,523 23.11%
-
Tax Rate 0.55% 1.36% 1.08% - 4.32% 8.77% - -
Total Cost -5,950 980 20,236 176,670 568,084 373,198 327,920 -
-
Net Worth 1,394,663 1,368,352 1,197,016 968,790 863,151 765,839 539,037 17.15%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 1,394,663 1,368,352 1,197,016 968,790 863,151 765,839 539,037 17.15%
NOSH 2,219,334 2,042,317 1,769,650 651,118 643,118 545,943 449,198 30.49%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 134.05% 96.44% 65.73% -17.60% 7.36% 3.95% -0.67% -
ROE 2.38% 2.66% 4.05% -0.42% 7.64% 3.99% 1.77% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 0.83 1.35 3.35 23.10 104.44 74.58 72.51 -52.51%
EPS 1.57 1.78 2.76 -0.62 11.22 5.87 2.12 -4.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.67 0.68 1.49 1.47 1.47 1.20 -9.47%
Adjusted Per Share Value based on latest NOSH - 651,118
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 0.71 1.11 2.38 6.07 24.76 15.69 13.15 -38.50%
EPS 1.34 1.47 1.96 -0.16 2.66 1.23 0.38 23.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5632 0.5526 0.4834 0.3912 0.3486 0.3093 0.2177 17.15%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.18 0.275 0.48 0.86 0.735 1.33 1.43 -
P/RPS 21.77 20.38 14.31 3.72 0.70 1.78 1.97 49.21%
P/EPS 11.46 15.43 17.41 -137.90 6.55 22.66 67.45 -25.56%
EY 8.73 6.48 5.74 -0.73 15.27 4.41 1.48 34.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.41 0.71 0.58 0.50 0.90 1.19 -21.89%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 25/08/22 07/09/21 26/08/20 21/08/19 28/08/18 17/08/17 -
Price 0.195 0.325 0.515 0.76 0.82 0.965 1.41 -
P/RPS 23.58 24.08 15.35 3.29 0.79 1.29 1.94 51.60%
P/EPS 12.42 18.23 18.68 -121.86 7.31 16.44 66.51 -24.38%
EY 8.05 5.48 5.35 -0.82 13.69 6.08 1.50 32.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.49 0.76 0.51 0.56 0.66 1.18 -20.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment