[ANCOMNY] YoY Cumulative Quarter Result on 28-Feb-2017 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
26-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- 748.69%
YoY- 836.94%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Cumulative Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 1,162,837 1,506,799 1,374,734 1,222,029 1,136,966 1,143,828 1,415,834 -3.22%
PBT 9,338 13,785 34,162 40,167 14,477 13,913 37,641 -20.71%
Tax -11,102 -16,028 -15,316 -18,763 -13,180 -13,035 -13,333 -3.00%
NP -1,764 -2,243 18,846 21,404 1,297 878 24,308 -
-
NP to SH 2,103 4,953 9,071 13,265 -1,800 -2,235 9,949 -22.80%
-
Tax Rate 118.89% 116.27% 44.83% 46.71% 91.04% 93.69% 35.42% -
Total Cost 1,164,601 1,509,042 1,355,888 1,200,625 1,135,669 1,142,950 1,391,526 -2.92%
-
Net Worth 306,982 275,888 305,551 299,323 290,602 279,917 279,004 1.60%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 306,982 275,888 305,551 299,323 290,602 279,917 279,004 1.60%
NOSH 240,851 240,851 218,956 215,340 216,867 216,990 216,282 1.80%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin -0.15% -0.15% 1.37% 1.75% 0.11% 0.08% 1.72% -
ROE 0.69% 1.80% 2.97% 4.43% -0.62% -0.80% 3.57% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 522.74 715.47 638.89 567.49 524.27 527.13 654.62 -3.67%
EPS 0.93 2.32 4.22 6.16 -0.83 -1.03 4.60 -23.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.31 1.42 1.39 1.34 1.29 1.29 1.12%
Adjusted Per Share Value based on latest NOSH - 215,110
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 99.88 129.43 118.09 104.97 97.66 98.25 121.62 -3.22%
EPS 0.18 0.43 0.78 1.14 -0.15 -0.19 0.85 -22.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2637 0.237 0.2625 0.2571 0.2496 0.2404 0.2397 1.60%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 0.69 0.485 0.53 0.38 0.37 0.49 0.425 -
P/RPS 0.13 0.07 0.08 0.07 0.07 0.09 0.06 13.74%
P/EPS 72.99 20.62 12.57 6.17 -44.58 -47.57 9.24 41.07%
EY 1.37 4.85 7.95 16.21 -2.24 -2.10 10.82 -29.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.37 0.37 0.27 0.28 0.38 0.33 7.16%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 15/05/20 26/04/19 30/04/18 26/04/17 27/04/16 30/04/15 30/04/14 -
Price 0.745 0.465 0.58 0.615 0.365 0.455 0.54 -
P/RPS 0.14 0.06 0.09 0.11 0.07 0.09 0.08 9.76%
P/EPS 78.80 19.77 13.76 9.98 -43.98 -44.17 11.74 37.30%
EY 1.27 5.06 7.27 10.02 -2.27 -2.26 8.52 -27.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.35 0.41 0.44 0.27 0.35 0.42 4.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment