[TONGHER] YoY Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 630.2%
YoY- 124.49%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 170,560 200,060 156,839 142,436 158,828 133,569 131,946 4.36%
PBT 6,793 21,902 27,605 22,079 14,355 14,730 9,651 -5.68%
Tax -1,544 -3,925 -5,355 -3,112 -3,251 -3,012 -1,773 -2.27%
NP 5,249 17,977 22,250 18,967 11,104 11,718 7,878 -6.54%
-
NP to SH 4,585 16,531 19,456 16,484 7,343 8,413 5,251 -2.23%
-
Tax Rate 22.73% 17.92% 19.40% 14.09% 22.65% 20.45% 18.37% -
Total Cost 165,311 182,083 134,589 123,469 147,724 121,851 124,068 4.89%
-
Net Worth 461,814 446,623 456,188 349,395 358,934 328,929 312,529 6.72%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 18,534 27,817 30,928 12,478 7,583 6,325 5,061 24.14%
Div Payout % 404.24% 168.27% 158.96% 75.70% 103.27% 75.19% 96.39% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 461,814 446,623 456,188 349,395 358,934 328,929 312,529 6.72%
NOSH 157,430 157,430 157,430 124,784 126,385 126,511 126,530 3.70%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 3.08% 8.99% 14.19% 13.32% 6.99% 8.77% 5.97% -
ROE 0.99% 3.70% 4.26% 4.72% 2.05% 2.56% 1.68% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 110.43 129.45 101.42 114.15 125.67 105.58 104.28 0.95%
EPS 2.97 10.70 12.58 13.21 5.81 6.65 4.15 -5.42%
DPS 12.00 18.00 20.00 10.00 6.00 5.00 4.00 20.08%
NAPS 2.99 2.89 2.95 2.80 2.84 2.60 2.47 3.23%
Adjusted Per Share Value based on latest NOSH - 124,784
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 108.34 127.08 99.62 90.48 100.89 84.84 83.81 4.36%
EPS 2.91 10.50 12.36 10.47 4.66 5.34 3.34 -2.26%
DPS 11.77 17.67 19.65 7.93 4.82 4.02 3.21 24.16%
NAPS 2.9335 2.837 2.8977 2.2194 2.28 2.0894 1.9852 6.72%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 3.55 3.29 3.11 1.95 2.08 1.76 1.70 -
P/RPS 3.21 2.54 3.07 1.71 1.66 1.67 1.63 11.95%
P/EPS 119.59 30.76 24.72 14.76 35.80 26.47 40.96 19.54%
EY 0.84 3.25 4.05 6.77 2.79 3.78 2.44 -16.27%
DY 3.38 5.47 6.43 5.13 2.88 2.84 2.35 6.24%
P/NAPS 1.19 1.14 1.05 0.70 0.73 0.68 0.69 9.50%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 27/05/19 25/05/18 25/05/17 27/05/16 29/05/15 29/05/14 23/05/13 -
Price 3.36 3.60 3.67 2.05 2.10 2.11 1.88 -
P/RPS 3.04 2.78 3.62 1.80 1.67 2.00 1.80 9.12%
P/EPS 113.19 33.65 29.17 15.52 36.14 31.73 45.30 16.48%
EY 0.88 2.97 3.43 6.44 2.77 3.15 2.21 -14.22%
DY 3.57 5.00 5.45 4.88 2.86 2.37 2.13 8.98%
P/NAPS 1.12 1.25 1.24 0.73 0.74 0.81 0.76 6.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment