[TAANN] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
22-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -78.44%
YoY- -37.35%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 164,567 181,438 179,932 136,362 163,620 149,321 133,091 3.59%
PBT 15,471 38,657 11,787 11,412 16,645 33,375 20,686 -4.72%
Tax -4,890 -11,212 -4,348 -3,381 -2,797 -6,260 -3,365 6.42%
NP 10,581 27,445 7,439 8,031 13,848 27,115 17,321 -7.87%
-
NP to SH 11,439 26,561 7,985 8,710 13,902 27,081 17,212 -6.57%
-
Tax Rate 31.61% 29.00% 36.89% 29.63% 16.80% 18.76% 16.27% -
Total Cost 153,986 153,993 172,493 128,331 149,772 122,206 115,770 4.86%
-
Net Worth 918,211 836,465 755,569 675,775 684,373 652,347 550,291 8.89%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - 6,439 - 10,726 21,458 - -
Div Payout % - - 80.65% - 77.16% 79.24% - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 918,211 836,465 755,569 675,775 684,373 652,347 550,291 8.89%
NOSH 309,162 257,374 214,650 214,532 214,537 214,587 175,812 9.85%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 6.43% 15.13% 4.13% 5.89% 8.46% 18.16% 13.01% -
ROE 1.25% 3.18% 1.06% 1.29% 2.03% 4.15% 3.13% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 53.23 70.50 83.83 63.56 76.27 69.58 75.70 -5.69%
EPS 3.70 10.32 3.72 4.06 6.48 12.62 9.79 -14.95%
DPS 0.00 0.00 3.00 0.00 5.00 10.00 0.00 -
NAPS 2.97 3.25 3.52 3.15 3.19 3.04 3.13 -0.86%
Adjusted Per Share Value based on latest NOSH - 214,532
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 37.37 41.20 40.86 30.97 37.16 33.91 30.22 3.59%
EPS 2.60 6.03 1.81 1.98 3.16 6.15 3.91 -6.56%
DPS 0.00 0.00 1.46 0.00 2.44 4.87 0.00 -
NAPS 2.0852 1.8995 1.7158 1.5346 1.5542 1.4814 1.2497 8.89%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 5.19 4.64 4.09 2.05 4.72 7.29 4.24 -
P/RPS 9.75 6.58 4.88 3.23 6.19 10.48 5.60 9.67%
P/EPS 140.27 44.96 109.95 50.49 72.84 57.77 43.31 21.61%
EY 0.71 2.22 0.91 1.98 1.37 1.73 2.31 -17.83%
DY 0.00 0.00 0.73 0.00 1.06 1.37 0.00 -
P/NAPS 1.75 1.43 1.16 0.65 1.48 2.40 1.35 4.41%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 24/05/12 27/05/11 27/05/10 22/05/09 26/05/08 25/05/07 26/05/06 -
Price 4.50 4.53 3.45 2.49 5.28 7.36 4.51 -
P/RPS 8.45 6.43 4.12 3.92 6.92 10.58 5.96 5.98%
P/EPS 121.62 43.90 92.74 61.33 81.48 58.32 46.07 17.54%
EY 0.82 2.28 1.08 1.63 1.23 1.71 2.17 -14.95%
DY 0.00 0.00 0.87 0.00 0.95 1.36 0.00 -
P/NAPS 1.52 1.39 0.98 0.79 1.66 2.42 1.44 0.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment