[TAANN] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
22-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 153.75%
YoY- -37.35%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 191,097 177,210 161,966 136,362 161,390 221,430 193,699 -0.89%
PBT 22,820 29,453 32,504 11,412 -23,611 30,025 24,643 -4.98%
Tax -6,304 -6,312 -7,214 -3,381 5,863 -7,816 -4,198 31.03%
NP 16,516 23,141 25,290 8,031 -17,748 22,209 20,445 -13.22%
-
NP to SH 21,051 21,865 22,767 8,710 -16,205 22,394 20,300 2.44%
-
Tax Rate 27.62% 21.43% 22.19% 29.63% - 26.03% 17.04% -
Total Cost 174,581 154,069 136,676 128,331 179,138 199,221 173,254 0.50%
-
Net Worth 643,617 730,976 707,449 675,775 680,099 704,240 703,847 -5.77%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - 6,431 - - 10,735 10,729 -
Div Payout % - - 28.25% - - 47.94% 52.85% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 643,617 730,976 707,449 675,775 680,099 704,240 703,847 -5.77%
NOSH 214,539 214,362 214,378 214,532 214,542 214,707 214,587 -0.01%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 8.64% 13.06% 15.61% 5.89% -11.00% 10.03% 10.56% -
ROE 3.27% 2.99% 3.22% 1.29% -2.38% 3.18% 2.88% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 89.07 82.67 75.55 63.56 75.23 103.13 90.27 -0.88%
EPS 8.18 10.20 10.62 4.06 -7.56 10.43 9.46 -9.21%
DPS 0.00 0.00 3.00 0.00 0.00 5.00 5.00 -
NAPS 3.00 3.41 3.30 3.15 3.17 3.28 3.28 -5.75%
Adjusted Per Share Value based on latest NOSH - 214,532
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 42.98 39.85 36.43 30.67 36.30 49.80 43.56 -0.88%
EPS 4.73 4.92 5.12 1.96 -3.64 5.04 4.57 2.31%
DPS 0.00 0.00 1.45 0.00 0.00 2.41 2.41 -
NAPS 1.4475 1.644 1.591 1.5198 1.5295 1.5838 1.5829 -5.77%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 3.34 3.01 2.92 2.05 2.50 3.26 4.72 -
P/RPS 3.75 3.64 3.86 3.23 3.32 3.16 5.23 -19.84%
P/EPS 34.04 29.51 27.50 50.49 -33.10 31.26 49.89 -22.44%
EY 2.94 3.39 3.64 1.98 -3.02 3.20 2.00 29.19%
DY 0.00 0.00 1.03 0.00 0.00 1.53 1.06 -
P/NAPS 1.11 0.88 0.88 0.65 0.79 0.99 1.44 -15.89%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 19/11/09 17/08/09 22/05/09 26/02/09 20/11/08 28/08/08 -
Price 3.23 3.22 3.28 2.49 1.56 2.78 4.27 -
P/RPS 3.63 3.90 4.34 3.92 2.07 2.70 4.73 -16.13%
P/EPS 32.92 31.57 30.89 61.33 -20.65 26.65 45.14 -18.93%
EY 3.04 3.17 3.24 1.63 -4.84 3.75 2.22 23.24%
DY 0.00 0.00 0.91 0.00 0.00 1.80 1.17 -
P/NAPS 1.08 0.94 0.99 0.79 0.49 0.85 1.30 -11.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment