[TAANN] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
22-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -13.74%
YoY- -37.35%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 658,268 725,752 719,728 545,448 654,480 597,284 532,364 3.59%
PBT 61,884 154,628 47,148 45,648 66,580 133,500 82,744 -4.72%
Tax -19,560 -44,848 -17,392 -13,524 -11,188 -25,040 -13,460 6.42%
NP 42,324 109,780 29,756 32,124 55,392 108,460 69,284 -7.87%
-
NP to SH 45,756 106,244 31,940 34,840 55,608 108,324 68,848 -6.57%
-
Tax Rate 31.61% 29.00% 36.89% 29.63% 16.80% 18.76% 16.27% -
Total Cost 615,944 615,972 689,972 513,324 599,088 488,824 463,080 4.86%
-
Net Worth 918,211 836,465 755,569 675,775 684,373 652,347 550,291 8.89%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - 25,758 - 42,907 85,835 - -
Div Payout % - - 80.65% - 77.16% 79.24% - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 918,211 836,465 755,569 675,775 684,373 652,347 550,291 8.89%
NOSH 309,162 257,374 214,650 214,532 214,537 214,587 175,812 9.85%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 6.43% 15.13% 4.13% 5.89% 8.46% 18.16% 13.01% -
ROE 4.98% 12.70% 4.23% 5.16% 8.13% 16.61% 12.51% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 212.92 281.98 335.30 254.25 305.07 278.34 302.80 -5.69%
EPS 14.80 41.28 14.88 16.24 25.92 50.48 39.16 -14.95%
DPS 0.00 0.00 12.00 0.00 20.00 40.00 0.00 -
NAPS 2.97 3.25 3.52 3.15 3.19 3.04 3.13 -0.86%
Adjusted Per Share Value based on latest NOSH - 214,532
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 149.49 164.81 163.44 123.87 148.63 135.64 120.90 3.59%
EPS 10.39 24.13 7.25 7.91 12.63 24.60 15.63 -6.57%
DPS 0.00 0.00 5.85 0.00 9.74 19.49 0.00 -
NAPS 2.0852 1.8995 1.7158 1.5346 1.5542 1.4814 1.2497 8.89%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 5.19 4.64 4.09 2.05 4.72 7.29 4.24 -
P/RPS 2.44 1.65 1.22 0.81 1.55 2.62 1.40 9.69%
P/EPS 35.07 11.24 27.49 12.62 18.21 14.44 10.83 21.61%
EY 2.85 8.90 3.64 7.92 5.49 6.92 9.24 -17.78%
DY 0.00 0.00 2.93 0.00 4.24 5.49 0.00 -
P/NAPS 1.75 1.43 1.16 0.65 1.48 2.40 1.35 4.41%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 24/05/12 27/05/11 27/05/10 22/05/09 26/05/08 25/05/07 26/05/06 -
Price 4.50 4.53 3.45 2.49 5.28 7.36 4.51 -
P/RPS 2.11 1.61 1.03 0.98 1.73 2.64 1.49 5.96%
P/EPS 30.41 10.97 23.19 15.33 20.37 14.58 11.52 17.54%
EY 3.29 9.11 4.31 6.52 4.91 6.86 8.68 -14.91%
DY 0.00 0.00 3.48 0.00 3.79 5.43 0.00 -
P/NAPS 1.52 1.39 0.98 0.79 1.66 2.42 1.44 0.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment