[HUNZPTY] YoY Cumulative Quarter Result on 31-Mar-2000 [#3]

Announcement Date
17-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 43.84%
YoY--%
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 75,084 18,436 42,143 42,488 0 -100.00%
PBT 12,589 3,943 11,397 14,361 0 -100.00%
Tax -6,851 -1,851 -4,982 -5,122 0 -100.00%
NP 5,738 2,092 6,415 9,239 0 -100.00%
-
NP to SH 5,738 2,092 6,415 9,239 0 -100.00%
-
Tax Rate 54.42% 46.94% 43.71% 35.67% - -
Total Cost 69,346 16,344 35,728 33,249 0 -100.00%
-
Net Worth 98,245 91,700 90,596 86,846 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 98,245 91,700 90,596 86,846 0 -100.00%
NOSH 60,273 59,942 60,009 61,593 0 -100.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 7.64% 11.35% 15.22% 21.74% 0.00% -
ROE 5.84% 2.28% 7.08% 10.64% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 124.57 30.76 70.23 68.98 0.00 -100.00%
EPS 9.52 3.49 10.69 15.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.5298 1.5097 1.41 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 58,400
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 33.34 8.19 18.71 18.87 0.00 -100.00%
EPS 2.55 0.93 2.85 4.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4363 0.4072 0.4023 0.3856 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.12 1.41 1.00 2.80 0.00 -
P/RPS 0.90 4.58 1.42 4.06 0.00 -100.00%
P/EPS 11.76 40.40 9.35 18.67 0.00 -100.00%
EY 8.50 2.48 10.69 5.36 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.92 0.66 1.99 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 28/05/03 28/05/02 24/05/01 17/05/00 - -
Price 1.35 1.79 0.96 2.04 0.00 -
P/RPS 1.08 5.82 1.37 2.96 0.00 -100.00%
P/EPS 14.18 51.29 8.98 13.60 0.00 -100.00%
EY 7.05 1.95 11.14 7.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.17 0.64 1.45 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment