[HUNZPTY] QoQ Annualized Quarter Result on 31-Mar-2000 [#3]

Announcement Date
17-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -4.11%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 69,054 57,496 67,227 56,650 50,122 0 0 -100.00%
PBT 19,196 12,796 20,045 19,148 27,324 0 0 -100.00%
Tax -8,284 -6,408 -15,040 -6,829 -14,478 0 0 -100.00%
NP 10,912 6,388 5,005 12,318 12,846 0 0 -100.00%
-
NP to SH 10,912 6,388 5,005 12,318 12,846 0 0 -100.00%
-
Tax Rate 43.15% 50.08% 75.03% 35.66% 52.99% - - -
Total Cost 58,142 51,108 62,222 44,332 37,276 0 0 -100.00%
-
Net Worth 89,702 85,943 82,656 86,846 65,170 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - 3,173 - - - - -
Div Payout % - - 63.41% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 89,702 85,943 82,656 86,846 65,170 0 0 -100.00%
NOSH 60,022 60,037 58,776 61,593 45,878 0 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 15.80% 11.11% 7.44% 21.74% 25.63% 0.00% 0.00% -
ROE 12.16% 7.43% 6.06% 14.18% 19.71% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 115.05 95.77 114.38 91.98 109.25 0.00 0.00 -100.00%
EPS 18.18 10.64 21.00 20.00 28.00 0.00 0.00 -100.00%
DPS 0.00 0.00 5.40 0.00 0.00 0.00 0.00 -
NAPS 1.4945 1.4315 1.4063 1.41 1.4205 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 58,400
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 30.66 25.53 29.85 25.16 22.26 0.00 0.00 -100.00%
EPS 4.85 2.84 2.22 5.47 5.70 0.00 0.00 -100.00%
DPS 0.00 0.00 1.41 0.00 0.00 0.00 0.00 -
NAPS 0.3983 0.3816 0.367 0.3856 0.2894 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.19 1.50 1.81 2.80 0.00 0.00 0.00 -
P/RPS 1.03 1.57 1.58 3.04 0.00 0.00 0.00 -100.00%
P/EPS 6.55 14.10 21.26 14.00 0.00 0.00 0.00 -100.00%
EY 15.28 7.09 4.70 7.14 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 2.98 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.05 1.29 1.99 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 21/02/01 24/11/00 25/08/00 17/05/00 17/04/00 - - -
Price 1.04 1.46 1.80 2.04 2.16 0.00 0.00 -
P/RPS 0.90 1.52 1.57 2.22 1.98 0.00 0.00 -100.00%
P/EPS 5.72 13.72 21.14 10.20 7.71 0.00 0.00 -100.00%
EY 17.48 7.29 4.73 9.80 12.96 0.00 0.00 -100.00%
DY 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.02 1.28 1.45 1.52 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment