[HUNZPTY] QoQ Cumulative Quarter Result on 31-Mar-2000 [#3]

Announcement Date
17-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 43.84%
YoY--%
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 34,527 14,374 67,227 42,488 25,061 0 0 -100.00%
PBT 9,598 3,199 20,045 14,361 13,662 0 0 -100.00%
Tax -4,142 -1,602 -15,040 -5,122 -7,239 0 0 -100.00%
NP 5,456 1,597 5,005 9,239 6,423 0 0 -100.00%
-
NP to SH 5,456 1,597 5,005 9,239 6,423 0 0 -100.00%
-
Tax Rate 43.15% 50.08% 75.03% 35.67% 52.99% - - -
Total Cost 29,071 12,777 62,222 33,249 18,638 0 0 -100.00%
-
Net Worth 89,702 85,943 82,656 86,846 65,170 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - 3,173 - - - - -
Div Payout % - - 63.41% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 89,702 85,943 82,656 86,846 65,170 0 0 -100.00%
NOSH 60,022 60,037 58,776 61,593 45,878 0 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 15.80% 11.11% 7.44% 21.74% 25.63% 0.00% 0.00% -
ROE 6.08% 1.86% 6.06% 10.64% 9.86% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 57.52 23.94 114.38 68.98 54.62 0.00 0.00 -100.00%
EPS 9.09 2.66 21.00 15.00 14.00 0.00 0.00 -100.00%
DPS 0.00 0.00 5.40 0.00 0.00 0.00 0.00 -
NAPS 1.4945 1.4315 1.4063 1.41 1.4205 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 58,400
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 15.33 6.38 29.85 18.87 11.13 0.00 0.00 -100.00%
EPS 2.42 0.71 2.22 4.10 2.85 0.00 0.00 -100.00%
DPS 0.00 0.00 1.41 0.00 0.00 0.00 0.00 -
NAPS 0.3983 0.3816 0.367 0.3856 0.2894 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.19 1.50 1.81 2.80 0.00 0.00 0.00 -
P/RPS 2.07 6.27 1.58 4.06 0.00 0.00 0.00 -100.00%
P/EPS 13.09 56.39 21.26 18.67 0.00 0.00 0.00 -100.00%
EY 7.64 1.77 4.70 5.36 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 2.98 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.05 1.29 1.99 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 21/02/01 24/11/00 25/08/00 17/05/00 17/04/00 - - -
Price 1.04 1.46 1.80 2.04 2.16 0.00 0.00 -
P/RPS 1.81 6.10 1.57 2.96 3.95 0.00 0.00 -100.00%
P/EPS 11.44 54.89 21.14 13.60 15.43 0.00 0.00 -100.00%
EY 8.74 1.82 4.73 7.35 6.48 0.00 0.00 -100.00%
DY 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.02 1.28 1.45 1.52 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment