[HUNZPTY] YoY TTM Result on 31-Mar-2000 [#3]

Announcement Date
17-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 112,943 33,357 66,885 0 -
PBT 20,968 7,657 17,081 0 -
Tax -10,286 -3,049 -7,607 0 -
NP 10,682 4,608 9,474 0 -
-
NP to SH 11,724 4,608 9,474 0 -
-
Tax Rate 49.06% 39.82% 44.53% - -
Total Cost 102,261 28,749 57,411 0 -
-
Net Worth 60,230 91,593 90,487 58,400 1.03%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 48 3,396 - - -
Div Payout % 0.41% 73.71% - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 60,230 91,593 90,487 58,400 1.03%
NOSH 60,230 59,872 59,937 58,400 1.03%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 9.46% 13.81% 14.16% 0.00% -
ROE 19.47% 5.03% 10.47% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 187.52 55.71 111.59 0.00 -
EPS 19.47 7.70 15.81 0.00 -
DPS 0.08 5.67 0.00 0.00 -
NAPS 1.00 1.5298 1.5097 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 58,400
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 50.15 14.81 29.70 0.00 -
EPS 5.21 2.05 4.21 0.00 -
DPS 0.02 1.51 0.00 0.00 -
NAPS 0.2674 0.4067 0.4018 0.2593 1.03%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.12 1.41 1.00 2.80 -
P/RPS 0.60 2.53 0.90 0.00 -
P/EPS 5.75 18.32 6.33 0.00 -
EY 17.38 5.46 15.81 0.00 -
DY 0.07 4.02 0.00 0.00 -
P/NAPS 1.12 0.92 0.66 2.80 -26.31%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 28/05/03 28/05/02 24/05/01 - -
Price 1.35 1.79 0.96 0.00 -
P/RPS 0.72 3.21 0.86 0.00 -
P/EPS 6.94 23.26 6.07 0.00 -
EY 14.42 4.30 16.47 0.00 -
DY 0.06 3.17 0.00 0.00 -
P/NAPS 1.35 1.17 0.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment