[AURO] YoY Cumulative Quarter Result on 28-Feb-2005 [#2]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
29-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
28-Feb-2005 [#2]
Profit Trend
QoQ- 67.75%
YoY- -37.73%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Cumulative Result
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Revenue 11,344 10,261 15,337 19,797 18,483 21,763 15,892 -5.45%
PBT -3,444 -4,759 -412 1,243 1,996 1,926 3,191 -
Tax 0 0 0 0 0 0 0 -
NP -3,444 -4,759 -412 1,243 1,996 1,926 3,191 -
-
NP to SH -3,444 -4,759 -412 1,243 1,996 1,926 3,191 -
-
Tax Rate - - - 0.00% 0.00% 0.00% 0.00% -
Total Cost 14,788 15,020 15,749 18,554 16,487 19,837 12,701 2.56%
-
Net Worth 84,537 88,312 99,672 98,802 95,808 89,507 88,172 -0.69%
Dividend
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Div - - - - - 7,991 - -
Div Payout % - - - - - 414.94% - -
Equity
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Net Worth 84,537 88,312 99,672 98,802 95,808 89,507 88,172 -0.69%
NOSH 318,888 319,395 316,923 318,717 79,840 79,917 59,981 32.07%
Ratio Analysis
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
NP Margin -30.36% -46.38% -2.69% 6.28% 10.80% 8.85% 20.08% -
ROE -4.07% -5.39% -0.41% 1.26% 2.08% 2.15% 3.62% -
Per Share
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 3.56 3.21 4.84 6.21 23.15 27.23 26.49 -28.40%
EPS -1.08 -1.49 -0.13 0.39 2.50 2.41 5.32 -
DPS 0.00 0.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 0.2651 0.2765 0.3145 0.31 1.20 1.12 1.47 -24.81%
Adjusted Per Share Value based on latest NOSH - 313,125
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 1.85 1.68 2.51 3.23 3.02 3.56 2.60 -5.50%
EPS -0.56 -0.78 -0.07 0.20 0.33 0.31 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 1.31 0.00 -
NAPS 0.1381 0.1443 0.1628 0.1614 0.1565 0.1462 0.144 -0.69%
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 -
Price 0.22 0.31 0.41 0.90 4.28 3.90 4.02 -
P/RPS 6.18 9.65 8.47 14.49 18.49 14.32 15.17 -13.88%
P/EPS -20.37 -20.81 -315.38 230.77 171.20 161.83 75.56 -
EY -4.91 -4.81 -0.32 0.43 0.58 0.62 1.32 -
DY 0.00 0.00 0.00 0.00 0.00 2.56 0.00 -
P/NAPS 0.83 1.12 1.30 2.90 3.57 3.48 2.73 -17.98%
Price Multiplier on Announcement Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 24/04/08 25/04/07 27/04/06 29/04/05 05/04/04 05/05/03 23/04/02 -
Price 0.22 0.40 0.41 0.78 4.00 3.90 5.80 -
P/RPS 6.18 12.45 8.47 12.56 17.28 14.32 21.89 -18.98%
P/EPS -20.37 -26.85 -315.38 200.00 160.00 161.83 109.02 -
EY -4.91 -3.73 -0.32 0.50 0.63 0.62 0.92 -
DY 0.00 0.00 0.00 0.00 0.00 2.56 0.00 -
P/NAPS 0.83 1.45 1.30 2.52 3.33 3.48 3.95 -22.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment