[AURO] QoQ Quarter Result on 28-Feb-2005 [#2]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
29-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
28-Feb-2005 [#2]
Profit Trend
QoQ- -32.39%
YoY- -46.53%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Quarter Result
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Revenue 8,264 9,140 10,062 8,782 11,015 16,943 14,370 -30.82%
PBT 56 76 671 501 741 916 1,188 -86.92%
Tax 0 0 0 0 0 0 0 -
NP 56 76 671 501 741 916 1,188 -86.92%
-
NP to SH 56 76 671 501 741 916 1,188 -86.92%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 8,208 9,064 9,391 8,281 10,274 16,027 13,182 -27.06%
-
Net Worth 87,556 117,800 99,052 97,068 99,873 97,917 96,324 -6.15%
Dividend
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Net Worth 87,556 117,800 99,052 97,068 99,873 97,917 96,324 -6.15%
NOSH 280,000 380,000 319,523 313,125 322,173 315,862 321,081 -8.71%
Ratio Analysis
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
NP Margin 0.68% 0.83% 6.67% 5.70% 6.73% 5.41% 8.27% -
ROE 0.06% 0.06% 0.68% 0.52% 0.74% 0.94% 1.23% -
Per Share
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
RPS 2.95 2.41 3.15 2.80 3.42 5.36 4.48 -24.29%
EPS 0.02 0.02 0.21 0.16 0.23 0.29 0.37 -85.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3127 0.31 0.31 0.31 0.31 0.31 0.30 2.80%
Adjusted Per Share Value based on latest NOSH - 313,125
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
RPS 1.35 1.49 1.64 1.43 1.80 2.77 2.35 -30.87%
EPS 0.01 0.01 0.11 0.08 0.12 0.15 0.19 -85.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.143 0.1924 0.1618 0.1586 0.1632 0.16 0.1574 -6.19%
Price Multiplier on Financial Quarter End Date
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Date 30/11/05 30/08/05 31/05/05 28/02/05 30/11/04 30/08/04 31/05/04 -
Price 0.38 0.71 0.75 0.90 0.89 0.80 0.90 -
P/RPS 12.88 29.52 23.82 32.09 26.03 14.91 20.11 -25.67%
P/EPS 1,900.00 3,550.00 357.14 562.50 386.96 275.86 243.24 293.19%
EY 0.05 0.03 0.28 0.18 0.26 0.36 0.41 -75.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 2.29 2.42 2.90 2.87 2.58 3.00 -45.08%
Price Multiplier on Announcement Date
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Date 24/02/06 31/10/05 29/07/05 29/04/05 30/12/04 08/11/04 30/07/04 -
Price 0.40 0.65 0.63 0.78 0.81 0.83 0.89 -
P/RPS 13.55 27.02 20.01 27.81 23.69 15.47 19.89 -22.55%
P/EPS 2,000.00 3,250.00 300.00 487.50 352.17 286.21 240.54 309.89%
EY 0.05 0.03 0.33 0.21 0.28 0.35 0.42 -75.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 2.10 2.03 2.52 2.61 2.68 2.97 -42.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment