[HYTEXIN] YoY Cumulative Quarter Result on 31-Mar-2013 [#4]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- -112.51%
YoY- 60.66%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 42,098 53,962 96,679 130,534 137,369 145,763 152,614 -19.30%
PBT -100,600 -19,947 -52,006 -30,798 -34,270 -7,787 4,450 -
Tax 5,578 -367 366 -497 -305 -2,172 -3,808 -
NP -95,022 -20,314 -51,640 -31,295 -34,575 -9,959 642 -
-
NP to SH -95,022 -20,314 -51,640 -31,295 -34,575 -9,595 642 -
-
Tax Rate - - - - - - 85.57% -
Total Cost 137,120 74,276 148,319 161,829 171,944 155,722 151,972 -1.69%
-
Net Worth -109,496 37,484 52,492 114,027 58,512 98,926 111,504 -
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth -109,496 37,484 52,492 114,027 58,512 98,926 111,504 -
NOSH 149,995 149,936 149,977 150,035 150,032 149,888 150,681 -0.07%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin -225.72% -37.65% -53.41% -23.97% -25.17% -6.83% 0.42% -
ROE 0.00% -54.19% -98.38% -27.45% -59.09% -9.70% 0.58% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 28.07 35.99 64.46 87.00 91.56 97.25 101.28 -19.24%
EPS -63.35 -13.54 -34.43 -20.86 -23.05 -6.64 0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.73 0.25 0.35 0.76 0.39 0.66 0.74 -
Adjusted Per Share Value based on latest NOSH - 150,085
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 28.09 36.00 64.51 87.09 91.65 97.25 101.83 -19.30%
EPS -63.40 -13.55 -34.45 -20.88 -23.07 -6.40 0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.7306 0.2501 0.3502 0.7608 0.3904 0.66 0.744 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.10 0.385 0.14 0.17 0.20 0.25 0.28 -
P/RPS 0.36 1.07 0.22 0.20 0.22 0.26 0.28 4.27%
P/EPS -0.16 -2.84 -0.41 -0.82 -0.87 -3.91 65.72 -
EY -633.50 -35.19 -245.94 -122.70 -115.22 -25.61 1.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.54 0.40 0.22 0.51 0.38 0.38 -
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/05/14 31/05/13 29/05/12 31/05/11 31/05/10 29/05/09 30/05/08 -
Price 0.08 0.375 0.14 0.17 0.18 0.29 0.33 -
P/RPS 0.29 1.04 0.22 0.20 0.20 0.30 0.33 -2.12%
P/EPS -0.13 -2.77 -0.41 -0.82 -0.78 -4.53 77.45 -
EY -791.88 -36.13 -245.94 -122.70 -128.03 -22.07 1.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.50 0.40 0.22 0.46 0.44 0.45 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment