[HYTEXIN] YoY TTM Result on 31-Mar-2013 [#4]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- 34.78%
YoY- 57.37%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 42,098 53,961 96,679 130,534 137,859 145,763 151,959 -19.25%
PBT -100,599 -19,947 -47,648 -28,689 -28,573 -7,874 4,186 -
Tax 5,578 -367 0 -748 -3,624 -2,172 -3,878 -
NP -95,021 -20,314 -47,648 -29,437 -32,197 -10,046 308 -
-
NP to SH -95,021 -20,314 -47,648 -29,437 -32,197 -10,046 308 -
-
Tax Rate - - - - - - 92.64% -
Total Cost 137,119 74,275 144,327 159,971 170,056 155,809 151,651 -1.66%
-
Net Worth -109,493 37,521 49,506 115,549 61,507 95,992 111,117 -
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth -109,493 37,521 49,506 115,549 61,507 95,992 111,117 -
NOSH 149,991 150,085 150,020 150,063 150,018 149,988 150,159 -0.01%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin -225.71% -37.65% -49.28% -22.55% -23.36% -6.89% 0.20% -
ROE 0.00% -54.14% -96.25% -25.48% -52.35% -10.47% 0.28% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 28.07 35.95 64.44 86.99 91.89 97.18 101.20 -19.23%
EPS -63.35 -13.53 -31.76 -19.62 -21.46 -6.70 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.73 0.25 0.33 0.77 0.41 0.64 0.74 -
Adjusted Per Share Value based on latest NOSH - 150,085
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 28.09 36.00 64.51 87.09 91.98 97.25 101.39 -19.25%
EPS -63.40 -13.55 -31.79 -19.64 -21.48 -6.70 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.7306 0.2503 0.3303 0.771 0.4104 0.6405 0.7414 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.10 0.385 0.14 0.17 0.20 0.25 0.28 -
P/RPS 0.36 1.07 0.22 0.20 0.22 0.26 0.28 4.27%
P/EPS -0.16 -2.84 -0.44 -0.87 -0.93 -3.73 136.51 -
EY -633.51 -35.16 -226.86 -115.39 -107.31 -26.79 0.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.54 0.42 0.22 0.49 0.39 0.38 -
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/05/14 31/05/13 29/05/12 31/05/11 31/05/10 29/05/09 30/05/08 -
Price 0.08 0.375 0.14 0.17 0.18 0.29 0.33 -
P/RPS 0.29 1.04 0.22 0.20 0.20 0.30 0.33 -2.12%
P/EPS -0.13 -2.77 -0.44 -0.87 -0.84 -4.33 160.89 -
EY -791.89 -36.09 -226.86 -115.39 -119.23 -23.10 0.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.50 0.42 0.22 0.44 0.45 0.45 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment