[COASTAL] YoY Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
21-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 98.11%
YoY- 54.24%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 74,852 92,370 134,559 467,066 311,928 393,585 389,679 -19.72%
PBT 34,929 11,819 17,745 98,958 63,155 60,104 102,948 -13.40%
Tax -8,002 -8,997 -9,718 -1,573 -17 -431 -245 59.07%
NP 26,927 2,822 8,027 97,385 63,138 59,673 102,703 -16.32%
-
NP to SH 26,932 2,780 8,027 97,385 63,138 59,673 102,703 -16.32%
-
Tax Rate 22.91% 76.12% 54.76% 1.59% 0.03% 0.72% 0.24% -
Total Cost 47,925 89,548 126,532 369,681 248,790 333,912 286,976 -21.20%
-
Net Worth 1,198,312 1,744,490 1,847,673 1,225,134 907,457 814,693 675,977 7.92%
Dividend
31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - 5,274 5,301 17,326 13,526 18,360 19,931 -
Div Payout % - 189.71% 66.05% 17.79% 21.42% 30.77% 19.41% -
Equity
31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 1,198,312 1,744,490 1,847,673 1,225,134 907,457 814,693 675,977 7.92%
NOSH 531,599 531,599 531,599 509,602 483,075 483,182 362,395 5.23%
Ratio Analysis
31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 35.97% 3.06% 5.97% 20.85% 20.24% 15.16% 26.36% -
ROE 2.25% 0.16% 0.43% 7.95% 6.96% 7.32% 15.19% -
Per Share
31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 14.19 17.51 25.38 91.65 64.57 81.46 107.53 -23.63%
EPS 5.11 0.53 1.51 19.11 13.07 12.35 28.34 -20.39%
DPS 0.00 1.00 1.00 3.40 2.80 3.80 5.50 -
NAPS 2.2721 3.3077 3.4849 2.4041 1.8785 1.6861 1.8653 2.66%
Adjusted Per Share Value based on latest NOSH - 531,134
31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 13.61 16.80 24.47 84.94 56.73 71.58 70.87 -19.72%
EPS 4.90 0.51 1.46 17.71 11.48 10.85 18.68 -16.32%
DPS 0.00 0.96 0.96 3.15 2.46 3.34 3.62 -
NAPS 2.1792 3.1725 3.3601 2.228 1.6503 1.4816 1.2293 7.92%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 31/12/18 29/12/17 30/12/16 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.79 1.27 1.39 5.00 2.16 1.88 2.62 -
P/RPS 5.57 7.25 5.48 5.46 3.35 2.31 2.44 11.61%
P/EPS 15.47 240.94 91.81 26.16 16.53 15.22 9.24 7.10%
EY 6.46 0.42 1.09 3.82 6.05 6.57 10.82 -6.63%
DY 0.00 0.79 0.72 0.68 1.30 2.02 2.10 -
P/NAPS 0.35 0.38 0.40 2.08 1.15 1.11 1.40 -16.85%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 26/02/19 27/02/18 27/02/17 21/08/14 26/08/13 27/08/12 23/08/11 -
Price 1.02 1.26 1.45 5.11 2.75 1.87 2.04 -
P/RPS 7.19 7.19 5.71 5.58 4.26 2.30 1.90 19.38%
P/EPS 19.97 239.04 95.77 26.74 21.04 15.14 7.20 14.55%
EY 5.01 0.42 1.04 3.74 4.75 6.60 13.89 -12.69%
DY 0.00 0.79 0.69 0.67 1.02 2.03 2.70 -
P/NAPS 0.45 0.38 0.42 2.13 1.46 1.11 1.09 -11.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment