[COASTAL] YoY Cumulative Quarter Result on 31-Dec-2016 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 158.27%
YoY- -94.18%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
Revenue 112,659 74,852 92,370 134,559 467,066 311,928 393,585 -15.34%
PBT 30,555 34,929 11,819 17,745 98,958 63,155 60,104 -8.61%
Tax -8,519 -8,002 -8,997 -9,718 -1,573 -17 -431 48.80%
NP 22,036 26,927 2,822 8,027 97,385 63,138 59,673 -12.42%
-
NP to SH 22,036 26,932 2,780 8,027 97,385 63,138 59,673 -12.42%
-
Tax Rate 27.88% 22.91% 76.12% 54.76% 1.59% 0.03% 0.72% -
Total Cost 90,623 47,925 89,548 126,532 369,681 248,790 333,912 -15.94%
-
Net Worth 1,189,474 1,198,312 1,744,490 1,847,673 1,225,134 907,457 814,693 5.17%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
Div - - 5,274 5,301 17,326 13,526 18,360 -
Div Payout % - - 189.71% 66.05% 17.79% 21.42% 30.77% -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 1,189,474 1,198,312 1,744,490 1,847,673 1,225,134 907,457 814,693 5.17%
NOSH 535,141 531,599 531,599 531,599 509,602 483,075 483,182 1.36%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 19.56% 35.97% 3.06% 5.97% 20.85% 20.24% 15.16% -
ROE 1.85% 2.25% 0.16% 0.43% 7.95% 6.96% 7.32% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
RPS 21.32 14.19 17.51 25.38 91.65 64.57 81.46 -16.35%
EPS 4.17 5.11 0.53 1.51 19.11 13.07 12.35 -13.46%
DPS 0.00 0.00 1.00 1.00 3.40 2.80 3.80 -
NAPS 2.2505 2.2721 3.3077 3.4849 2.4041 1.8785 1.6861 3.92%
Adjusted Per Share Value based on latest NOSH - 531,599
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
RPS 20.49 13.62 16.80 24.48 84.96 56.74 71.59 -15.35%
EPS 4.01 4.90 0.51 1.46 17.71 11.48 10.85 -12.41%
DPS 0.00 0.00 0.96 0.96 3.15 2.46 3.34 -
NAPS 2.1636 2.1797 3.1731 3.3608 2.2284 1.6506 1.4819 5.17%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 30/06/14 28/06/13 29/06/12 -
Price 1.28 0.79 1.27 1.39 5.00 2.16 1.88 -
P/RPS 6.01 5.57 7.25 5.48 5.46 3.35 2.31 13.58%
P/EPS 30.70 15.47 240.94 91.81 26.16 16.53 15.22 9.79%
EY 3.26 6.46 0.42 1.09 3.82 6.05 6.57 -8.91%
DY 0.00 0.00 0.79 0.72 0.68 1.30 2.02 -
P/NAPS 0.57 0.35 0.38 0.40 2.08 1.15 1.11 -8.49%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
Date 26/02/20 26/02/19 27/02/18 27/02/17 21/08/14 26/08/13 27/08/12 -
Price 1.25 1.02 1.26 1.45 5.11 2.75 1.87 -
P/RPS 5.86 7.19 7.19 5.71 5.58 4.26 2.30 13.26%
P/EPS 29.98 19.97 239.04 95.77 26.74 21.04 15.14 9.52%
EY 3.34 5.01 0.42 1.04 3.74 4.75 6.60 -8.67%
DY 0.00 0.00 0.79 0.69 0.67 1.02 2.03 -
P/NAPS 0.56 0.45 0.38 0.42 2.13 1.46 1.11 -8.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment