[COASTAL] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -71.31%
YoY- 32.51%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 232,849 155,830 141,142 80,162 90,866 68,410 24,117 45.87%
PBT 30,320 55,616 43,021 27,350 20,977 16,980 7,393 26.49%
Tax 439 476 285 416 -23 -1,850 -462 -
NP 30,759 56,092 43,306 27,766 20,954 15,130 6,931 28.16%
-
NP to SH 30,759 56,092 43,306 27,766 20,954 15,130 6,922 28.19%
-
Tax Rate -1.45% -0.86% -0.66% -1.52% 0.11% 10.90% 6.25% -
Total Cost 202,090 99,738 97,836 52,396 69,912 53,280 17,186 50.74%
-
Net Worth 780,419 649,913 487,346 345,152 232,281 165,853 126,635 35.36%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 18,349 19,929 - - - - - -
Div Payout % 59.65% 35.53% - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 780,419 649,913 487,346 345,152 232,281 165,853 126,635 35.36%
NOSH 482,872 362,351 362,393 352,808 350,401 339,237 334,396 6.30%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 13.21% 36.00% 30.68% 34.64% 23.06% 22.12% 28.74% -
ROE 3.94% 8.63% 8.89% 8.04% 9.02% 9.12% 5.47% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 48.22 43.01 38.95 22.72 25.93 20.17 7.21 37.22%
EPS 6.37 15.48 11.95 7.87 5.98 4.46 2.07 20.58%
DPS 3.80 5.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6162 1.7936 1.3448 0.9783 0.6629 0.4889 0.3787 27.33%
Adjusted Per Share Value based on latest NOSH - 352,808
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 42.35 28.34 25.67 14.58 16.53 12.44 4.39 45.85%
EPS 5.59 10.20 7.88 5.05 3.81 2.75 1.26 28.15%
DPS 3.34 3.63 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4195 1.1822 0.8865 0.6278 0.4225 0.3017 0.2303 35.36%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.99 2.27 1.82 0.68 1.51 1.44 0.31 -
P/RPS 4.13 5.28 4.67 2.99 5.82 7.14 4.30 -0.66%
P/EPS 31.24 14.66 15.23 8.64 25.25 32.29 14.98 13.01%
EY 3.20 6.82 6.57 11.57 3.96 3.10 6.68 -11.53%
DY 1.91 2.42 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.27 1.35 0.70 2.28 2.95 0.82 6.98%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 24/05/12 27/05/11 25/05/10 26/05/09 22/05/08 24/05/07 26/05/06 -
Price 1.88 2.72 1.56 1.16 1.78 1.66 0.33 -
P/RPS 3.90 6.32 4.01 5.11 6.86 8.23 4.58 -2.64%
P/EPS 29.51 17.57 13.05 14.74 29.77 37.22 15.94 10.79%
EY 3.39 5.69 7.66 6.78 3.36 2.69 6.27 -9.73%
DY 2.02 2.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.52 1.16 1.19 2.69 3.40 0.87 4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment