[COASTAL] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -73.34%
YoY- 55.97%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 168,884 232,849 155,830 141,142 80,162 90,866 68,410 16.23%
PBT 31,058 30,320 55,616 43,021 27,350 20,977 16,980 10.57%
Tax 47 439 476 285 416 -23 -1,850 -
NP 31,105 30,759 56,092 43,306 27,766 20,954 15,130 12.75%
-
NP to SH 31,105 30,759 56,092 43,306 27,766 20,954 15,130 12.75%
-
Tax Rate -0.15% -1.45% -0.86% -0.66% -1.52% 0.11% 10.90% -
Total Cost 137,779 202,090 99,738 97,836 52,396 69,912 53,280 17.14%
-
Net Worth 860,169 780,419 649,913 487,346 345,152 232,281 165,853 31.53%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 13,523 18,349 19,929 - - - - -
Div Payout % 43.48% 59.65% 35.53% - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 860,169 780,419 649,913 487,346 345,152 232,281 165,853 31.53%
NOSH 482,996 482,872 362,351 362,393 352,808 350,401 339,237 6.05%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 18.42% 13.21% 36.00% 30.68% 34.64% 23.06% 22.12% -
ROE 3.62% 3.94% 8.63% 8.89% 8.04% 9.02% 9.12% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 34.97 48.22 43.01 38.95 22.72 25.93 20.17 9.59%
EPS 6.44 6.37 15.48 11.95 7.87 5.98 4.46 6.30%
DPS 2.80 3.80 5.50 0.00 0.00 0.00 0.00 -
NAPS 1.7809 1.6162 1.7936 1.3448 0.9783 0.6629 0.4889 24.01%
Adjusted Per Share Value based on latest NOSH - 362,393
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 30.71 42.35 28.34 25.67 14.58 16.52 12.44 16.23%
EPS 5.66 5.59 10.20 7.88 5.05 3.81 2.75 12.77%
DPS 2.46 3.34 3.62 0.00 0.00 0.00 0.00 -
NAPS 1.5643 1.4192 1.1819 0.8863 0.6277 0.4224 0.3016 31.53%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.99 1.99 2.27 1.82 0.68 1.51 1.44 -
P/RPS 5.69 4.13 5.28 4.67 2.99 5.82 7.14 -3.70%
P/EPS 30.90 31.24 14.66 15.23 8.64 25.25 32.29 -0.73%
EY 3.24 3.20 6.82 6.57 11.57 3.96 3.10 0.73%
DY 1.41 1.91 2.42 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.23 1.27 1.35 0.70 2.28 2.95 -14.89%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 28/05/13 24/05/12 27/05/11 25/05/10 26/05/09 22/05/08 24/05/07 -
Price 2.18 1.88 2.72 1.56 1.16 1.78 1.66 -
P/RPS 6.23 3.90 6.32 4.01 5.11 6.86 8.23 -4.53%
P/EPS 33.85 29.51 17.57 13.05 14.74 29.77 37.22 -1.56%
EY 2.95 3.39 5.69 7.66 6.78 3.36 2.69 1.54%
DY 1.28 2.02 2.02 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.16 1.52 1.16 1.19 2.69 3.40 -15.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment