[PLENITU] YoY Cumulative Quarter Result on 30-Jun-2019 [#4]

Announcement Date
20-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 83.62%
YoY- -18.85%
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 272,728 208,493 188,835 226,570 248,709 226,204 220,154 3.63%
PBT 42,298 29,540 28,256 60,636 73,720 71,413 69,797 -8.00%
Tax -23,281 -20,841 -23,301 -19,516 -21,661 -20,677 -19,362 3.11%
NP 19,017 8,699 4,955 41,120 52,059 50,736 50,435 -14.99%
-
NP to SH 25,020 11,924 8,212 42,248 52,059 50,736 50,438 -11.02%
-
Tax Rate 55.04% 70.55% 82.46% 32.19% 29.38% 28.95% 27.74% -
Total Cost 253,711 199,794 183,880 185,450 196,650 175,468 169,719 6.92%
-
Net Worth 1,587,180 1,579,549 1,571,919 1,575,734 1,560,473 1,522,319 1,474,206 1.23%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 1,587,180 1,579,549 1,571,919 1,575,734 1,560,473 1,522,319 1,474,206 1.23%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 6.97% 4.17% 2.62% 18.15% 20.93% 22.43% 22.91% -
ROE 1.58% 0.75% 0.52% 2.68% 3.34% 3.33% 3.42% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 71.48 54.65 49.49 59.38 65.19 59.29 57.79 3.60%
EPS 6.60 3.10 2.20 11.10 13.60 13.30 13.20 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.16 4.14 4.12 4.13 4.09 3.99 3.87 1.21%
Adjusted Per Share Value based on latest NOSH - 381,533
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 71.48 54.65 49.49 59.38 65.19 59.29 57.70 3.63%
EPS 6.60 3.10 2.20 11.10 13.60 13.30 13.22 -10.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.16 4.14 4.12 4.13 4.09 3.99 3.8639 1.23%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.01 0.995 1.05 1.42 1.50 1.73 1.64 -
P/RPS 1.41 1.82 2.12 2.39 2.30 2.92 2.84 -11.01%
P/EPS 15.40 31.84 48.78 12.82 10.99 13.01 12.39 3.68%
EY 6.49 3.14 2.05 7.80 9.10 7.69 8.07 -3.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.25 0.34 0.37 0.43 0.42 -8.90%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 22/08/22 07/09/21 27/08/20 20/08/19 27/08/18 23/08/17 24/08/16 -
Price 0.965 1.00 0.99 1.33 1.65 1.62 1.71 -
P/RPS 1.35 1.83 2.00 2.24 2.53 2.73 2.96 -12.25%
P/EPS 14.72 32.00 46.00 12.01 12.09 12.18 12.91 2.20%
EY 6.80 3.13 2.17 8.33 8.27 8.21 7.74 -2.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.24 0.32 0.40 0.41 0.44 -10.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment