[PLENITU] QoQ TTM Result on 30-Jun-2019 [#4]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
20-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 8.95%
YoY- -18.85%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 266,696 226,916 229,674 226,570 192,432 241,380 225,411 11.85%
PBT 48,916 47,739 53,249 60,636 59,054 70,381 64,082 -16.46%
Tax -22,357 -18,189 -19,004 -19,516 -20,277 -21,947 -19,880 8.13%
NP 26,559 29,550 34,245 41,120 38,777 48,434 44,202 -28.77%
-
NP to SH 29,270 31,274 35,658 42,248 38,777 48,434 44,202 -24.00%
-
Tax Rate 45.70% 38.10% 35.69% 32.19% 34.34% 31.18% 31.02% -
Total Cost 240,137 197,366 195,429 185,450 153,655 192,946 181,209 20.62%
-
Net Worth 1,552,842 1,556,657 1,571,919 1,575,734 1,556,657 1,549,027 1,571,919 -0.80%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,552,842 1,556,657 1,571,919 1,575,734 1,556,657 1,549,027 1,571,919 -0.80%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 9.96% 13.02% 14.91% 18.15% 20.15% 20.07% 19.61% -
ROE 1.88% 2.01% 2.27% 2.68% 2.49% 3.13% 2.81% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 69.90 59.47 60.20 59.38 50.44 63.27 59.08 11.85%
EPS 7.67 8.20 9.35 11.07 10.16 12.69 11.59 -24.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.07 4.08 4.12 4.13 4.08 4.06 4.12 -0.80%
Adjusted Per Share Value based on latest NOSH - 381,533
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 69.90 59.47 60.20 59.38 50.44 63.27 59.08 11.85%
EPS 7.67 8.20 9.35 11.07 10.16 12.69 11.59 -24.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.07 4.08 4.12 4.13 4.08 4.06 4.12 -0.80%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.825 1.27 1.34 1.42 1.51 1.40 1.49 -
P/RPS 1.18 2.14 2.23 2.39 2.99 2.21 2.52 -39.67%
P/EPS 10.75 15.49 14.34 12.82 14.86 11.03 12.86 -11.25%
EY 9.30 6.45 6.97 7.80 6.73 9.07 7.78 12.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.31 0.33 0.34 0.37 0.34 0.36 -32.39%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 25/02/20 28/11/19 20/08/19 24/05/19 26/02/19 23/11/18 -
Price 1.03 1.15 1.31 1.33 1.45 1.49 1.50 -
P/RPS 1.47 1.93 2.18 2.24 2.87 2.36 2.54 -30.52%
P/EPS 13.43 14.03 14.02 12.01 14.27 11.74 12.95 2.45%
EY 7.45 7.13 7.13 8.33 7.01 8.52 7.72 -2.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.32 0.32 0.36 0.37 0.36 -21.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment