[PLENITU] QoQ Annualized Quarter Result on 30-Jun-2019 [#4]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
20-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 37.71%
YoY- -18.85%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 235,586 199,922 183,184 226,570 182,085 199,230 170,768 23.90%
PBT 32,206 25,152 17,456 60,636 47,833 50,946 47,004 -22.26%
Tax -20,942 -15,136 -12,940 -19,516 -17,154 -17,790 -14,988 24.95%
NP 11,264 10,016 4,516 41,120 30,678 33,156 32,016 -50.13%
-
NP to SH 13,374 11,208 5,656 42,248 30,678 33,156 32,016 -44.08%
-
Tax Rate 65.03% 60.18% 74.13% 32.19% 35.86% 34.92% 31.89% -
Total Cost 224,322 189,906 178,668 185,450 151,406 166,074 138,752 37.70%
-
Net Worth 1,552,842 1,556,657 1,571,919 1,575,734 1,556,657 1,549,027 1,571,919 -0.80%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,552,842 1,556,657 1,571,919 1,575,734 1,556,657 1,549,027 1,571,919 -0.80%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 4.78% 5.01% 2.47% 18.15% 16.85% 16.64% 18.75% -
ROE 0.86% 0.72% 0.36% 2.68% 1.97% 2.14% 2.04% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 61.75 52.40 48.01 59.38 47.72 52.22 44.76 23.90%
EPS 3.47 3.00 1.60 11.10 8.00 8.60 8.40 -44.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.07 4.08 4.12 4.13 4.08 4.06 4.12 -0.80%
Adjusted Per Share Value based on latest NOSH - 381,533
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 61.75 52.40 48.01 59.38 47.72 52.22 44.76 23.90%
EPS 3.47 3.00 1.60 11.10 8.00 8.60 8.40 -44.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.07 4.08 4.12 4.13 4.08 4.06 4.12 -0.80%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.825 1.27 1.34 1.42 1.51 1.40 1.49 -
P/RPS 1.34 2.42 2.79 2.39 3.16 2.68 3.33 -45.46%
P/EPS 23.53 43.23 90.39 12.82 18.78 16.11 17.76 20.60%
EY 4.25 2.31 1.11 7.80 5.33 6.21 5.63 -17.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.31 0.33 0.34 0.37 0.34 0.36 -32.39%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 25/02/20 28/11/19 20/08/19 24/05/19 26/02/19 23/11/18 -
Price 1.03 1.15 1.31 1.33 1.45 1.49 1.50 -
P/RPS 1.67 2.19 2.73 2.24 3.04 2.85 3.35 -37.10%
P/EPS 29.38 39.15 88.37 12.01 18.03 17.15 17.88 39.20%
EY 3.40 2.55 1.13 8.33 5.55 5.83 5.59 -28.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.32 0.32 0.36 0.37 0.36 -21.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment