[PLENITU] YoY Cumulative Quarter Result on 30-Sep-2013 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
18-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Sep-2013 [#1]
Profit Trend
QoQ- -66.43%
YoY- 350.71%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 47,194 44,377 62,337 72,472 20,782 58,696 77,080 -7.84%
PBT 11,870 12,299 30,090 34,134 9,064 24,839 27,777 -13.20%
Tax -3,731 -4,191 -8,352 -8,020 -3,270 -6,855 -7,531 -11.03%
NP 8,139 8,108 21,738 26,114 5,794 17,984 20,246 -14.07%
-
NP to SH 8,139 8,111 21,738 26,114 5,794 17,984 20,246 -14.07%
-
Tax Rate 31.43% 34.08% 27.76% 23.50% 36.08% 27.60% 27.11% -
Total Cost 39,055 36,269 40,599 46,358 14,988 40,712 56,834 -6.05%
-
Net Worth 1,487,981 1,444,527 995,654 931,489 869,100 799,885 745,052 12.20%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - 20,245 -
Div Payout % - - - - - - 100.00% -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 1,487,981 1,444,527 995,654 931,489 869,100 799,885 745,052 12.20%
NOSH 381,533 381,533 268,370 269,216 275,904 268,417 134,973 18.89%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 17.25% 18.27% 34.87% 36.03% 27.88% 30.64% 26.27% -
ROE 0.55% 0.56% 2.18% 2.80% 0.67% 2.25% 2.72% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 12.37 11.70 23.23 26.92 7.53 21.87 57.11 -22.48%
EPS 2.10 2.10 8.10 9.70 2.10 6.70 15.00 -27.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 15.00 -
NAPS 3.90 3.81 3.71 3.46 3.15 2.98 5.52 -5.62%
Adjusted Per Share Value based on latest NOSH - 269,216
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 12.37 11.63 16.34 18.99 5.45 15.38 20.20 -7.84%
EPS 2.10 2.13 5.70 6.84 1.52 4.71 5.31 -14.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.31 -
NAPS 3.90 3.7861 2.6096 2.4414 2.2779 2.0965 1.9528 12.20%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 1.73 2.04 3.04 2.29 1.84 1.80 2.36 -
P/RPS 13.99 17.43 13.09 8.51 24.43 8.23 4.13 22.52%
P/EPS 81.10 95.36 37.53 23.61 87.62 26.87 15.73 31.40%
EY 1.23 1.05 2.66 4.24 1.14 3.72 6.36 -23.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.36 -
P/NAPS 0.44 0.54 0.82 0.66 0.58 0.60 0.43 0.38%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 23/11/16 25/11/15 18/11/14 18/11/13 29/11/12 21/11/11 22/11/10 -
Price 1.62 2.00 2.64 2.53 1.85 1.95 2.19 -
P/RPS 13.10 17.09 11.37 9.40 24.56 8.92 3.83 22.72%
P/EPS 75.94 93.49 32.59 26.08 88.10 29.10 14.60 31.59%
EY 1.32 1.07 3.07 3.83 1.14 3.44 6.85 -23.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.85 -
P/NAPS 0.42 0.52 0.71 0.73 0.59 0.65 0.40 0.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment