[PLENITU] YoY Cumulative Quarter Result on 30-Sep-2010 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
22-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- -75.95%
YoY- 72.38%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Cumulative Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 72,472 20,782 58,696 77,080 57,951 67,853 53,329 5.24%
PBT 34,134 9,064 24,839 27,777 15,979 18,764 17,381 11.89%
Tax -8,020 -3,270 -6,855 -7,531 -4,234 -5,515 -5,396 6.82%
NP 26,114 5,794 17,984 20,246 11,745 13,249 11,985 13.84%
-
NP to SH 26,114 5,794 17,984 20,246 11,745 13,249 11,985 13.84%
-
Tax Rate 23.50% 36.08% 27.60% 27.11% 26.50% 29.39% 31.05% -
Total Cost 46,358 14,988 40,712 56,834 46,206 54,604 41,344 1.92%
-
Net Worth 931,489 869,100 799,885 745,052 666,900 602,350 533,116 9.73%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - 20,245 - - - -
Div Payout % - - - 100.00% - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 931,489 869,100 799,885 745,052 666,900 602,350 533,116 9.73%
NOSH 269,216 275,904 268,417 134,973 135,000 135,056 134,966 12.18%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 36.03% 27.88% 30.64% 26.27% 20.27% 19.53% 22.47% -
ROE 2.80% 0.67% 2.25% 2.72% 1.76% 2.20% 2.25% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 26.92 7.53 21.87 57.11 42.93 50.24 39.51 -6.18%
EPS 9.70 2.10 6.70 15.00 8.70 9.81 8.88 1.48%
DPS 0.00 0.00 0.00 15.00 0.00 0.00 0.00 -
NAPS 3.46 3.15 2.98 5.52 4.94 4.46 3.95 -2.18%
Adjusted Per Share Value based on latest NOSH - 134,973
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 18.99 5.45 15.38 20.20 15.19 17.78 13.98 5.23%
EPS 6.84 1.52 4.71 5.31 3.08 3.47 3.14 13.84%
DPS 0.00 0.00 0.00 5.31 0.00 0.00 0.00 -
NAPS 2.4414 2.2779 2.0965 1.9528 1.7479 1.5788 1.3973 9.73%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 2.29 1.84 1.80 2.36 1.42 0.94 3.00 -
P/RPS 8.51 24.43 8.23 4.13 3.31 1.87 7.59 1.92%
P/EPS 23.61 87.62 26.87 15.73 16.32 9.58 33.78 -5.79%
EY 4.24 1.14 3.72 6.36 6.13 10.44 2.96 6.16%
DY 0.00 0.00 0.00 6.36 0.00 0.00 0.00 -
P/NAPS 0.66 0.58 0.60 0.43 0.29 0.21 0.76 -2.32%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 18/11/13 29/11/12 21/11/11 22/11/10 19/11/09 21/11/08 19/11/07 -
Price 2.53 1.85 1.95 2.19 1.38 0.88 2.93 -
P/RPS 9.40 24.56 8.92 3.83 3.21 1.75 7.42 4.01%
P/EPS 26.08 88.10 29.10 14.60 15.86 8.97 33.00 -3.84%
EY 3.83 1.14 3.44 6.85 6.30 11.15 3.03 3.97%
DY 0.00 0.00 0.00 6.85 0.00 0.00 0.00 -
P/NAPS 0.73 0.59 0.65 0.40 0.28 0.20 0.74 -0.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment