[PLENITU] YoY Cumulative Quarter Result on 30-Sep-2016 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -83.86%
YoY- 0.35%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 45,796 42,692 65,990 47,194 44,377 62,337 72,472 -7.36%
PBT 4,364 11,751 21,389 11,870 12,299 30,090 34,134 -29.01%
Tax -3,235 -3,747 -5,528 -3,731 -4,191 -8,352 -8,020 -14.03%
NP 1,129 8,004 15,861 8,139 8,108 21,738 26,114 -40.74%
-
NP to SH 1,414 8,004 15,861 8,139 8,111 21,738 26,114 -38.47%
-
Tax Rate 74.13% 31.89% 25.85% 31.43% 34.08% 27.76% 23.50% -
Total Cost 44,667 34,688 50,129 39,055 36,269 40,599 46,358 -0.61%
-
Net Worth 1,571,919 1,571,919 1,533,765 1,487,981 1,444,527 995,654 931,489 9.10%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 1,571,919 1,571,919 1,533,765 1,487,981 1,444,527 995,654 931,489 9.10%
NOSH 381,533 381,533 381,533 381,533 381,533 268,370 269,216 5.98%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 2.47% 18.75% 24.04% 17.25% 18.27% 34.87% 36.03% -
ROE 0.09% 0.51% 1.03% 0.55% 0.56% 2.18% 2.80% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 12.00 11.19 17.30 12.37 11.70 23.23 26.92 -12.59%
EPS 0.40 2.10 4.20 2.10 2.10 8.10 9.70 -41.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.12 4.12 4.02 3.90 3.81 3.71 3.46 2.95%
Adjusted Per Share Value based on latest NOSH - 381,533
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 12.00 11.19 17.30 12.37 11.63 16.34 18.99 -7.36%
EPS 0.40 2.10 4.20 2.10 2.13 5.70 6.84 -37.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.12 4.12 4.02 3.90 3.7861 2.6096 2.4414 9.10%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 1.34 1.49 1.63 1.73 2.04 3.04 2.29 -
P/RPS 11.16 13.32 9.42 13.99 17.43 13.09 8.51 4.61%
P/EPS 361.57 71.03 39.21 81.10 95.36 37.53 23.61 57.55%
EY 0.28 1.41 2.55 1.23 1.05 2.66 4.24 -36.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.41 0.44 0.54 0.82 0.66 -10.90%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 28/11/19 23/11/18 22/11/17 23/11/16 25/11/15 18/11/14 18/11/13 -
Price 1.31 1.50 1.63 1.62 2.00 2.64 2.53 -
P/RPS 10.91 13.41 9.42 13.10 17.09 11.37 9.40 2.51%
P/EPS 353.47 71.50 39.21 75.94 93.49 32.59 26.08 54.37%
EY 0.28 1.40 2.55 1.32 1.07 3.07 3.83 -35.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.41 0.42 0.52 0.71 0.73 -12.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment