[PLENITU] YoY Cumulative Quarter Result on 30-Sep-2014 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
18-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- -75.2%
YoY- -16.76%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 65,990 47,194 44,377 62,337 72,472 20,782 58,696 1.96%
PBT 21,389 11,870 12,299 30,090 34,134 9,064 24,839 -2.45%
Tax -5,528 -3,731 -4,191 -8,352 -8,020 -3,270 -6,855 -3.51%
NP 15,861 8,139 8,108 21,738 26,114 5,794 17,984 -2.07%
-
NP to SH 15,861 8,139 8,111 21,738 26,114 5,794 17,984 -2.07%
-
Tax Rate 25.85% 31.43% 34.08% 27.76% 23.50% 36.08% 27.60% -
Total Cost 50,129 39,055 36,269 40,599 46,358 14,988 40,712 3.52%
-
Net Worth 1,533,765 1,487,981 1,444,527 995,654 931,489 869,100 799,885 11.44%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 1,533,765 1,487,981 1,444,527 995,654 931,489 869,100 799,885 11.44%
NOSH 381,533 381,533 381,533 268,370 269,216 275,904 268,417 6.03%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 24.04% 17.25% 18.27% 34.87% 36.03% 27.88% 30.64% -
ROE 1.03% 0.55% 0.56% 2.18% 2.80% 0.67% 2.25% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 17.30 12.37 11.70 23.23 26.92 7.53 21.87 -3.82%
EPS 4.20 2.10 2.10 8.10 9.70 2.10 6.70 -7.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.02 3.90 3.81 3.71 3.46 3.15 2.98 5.11%
Adjusted Per Share Value based on latest NOSH - 268,370
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 17.30 12.37 11.63 16.34 18.99 5.45 15.38 1.97%
EPS 4.20 2.10 2.13 5.70 6.84 1.52 4.71 -1.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.02 3.90 3.7861 2.6096 2.4414 2.2779 2.0965 11.44%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 1.63 1.73 2.04 3.04 2.29 1.84 1.80 -
P/RPS 9.42 13.99 17.43 13.09 8.51 24.43 8.23 2.27%
P/EPS 39.21 81.10 95.36 37.53 23.61 87.62 26.87 6.49%
EY 2.55 1.23 1.05 2.66 4.24 1.14 3.72 -6.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.44 0.54 0.82 0.66 0.58 0.60 -6.14%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 22/11/17 23/11/16 25/11/15 18/11/14 18/11/13 29/11/12 21/11/11 -
Price 1.63 1.62 2.00 2.64 2.53 1.85 1.95 -
P/RPS 9.42 13.10 17.09 11.37 9.40 24.56 8.92 0.91%
P/EPS 39.21 75.94 93.49 32.59 26.08 88.10 29.10 5.09%
EY 2.55 1.32 1.07 3.07 3.83 1.14 3.44 -4.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.42 0.52 0.71 0.73 0.59 0.65 -7.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment