[PLENITU] YoY Cumulative Quarter Result on 31-Mar-2013 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
22-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- 83.0%
YoY- -49.7%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 171,838 191,996 224,225 89,632 163,637 241,963 242,127 -5.54%
PBT 50,786 85,451 98,305 39,340 73,299 92,904 77,699 -6.83%
Tax -16,609 -22,882 -22,614 -12,383 -19,711 -25,509 -21,108 -3.91%
NP 34,177 62,569 75,691 26,957 53,588 67,395 56,591 -8.05%
-
NP to SH 34,180 62,569 75,691 26,957 53,588 67,395 56,591 -8.05%
-
Tax Rate 32.70% 26.78% 23.00% 31.48% 26.89% 27.46% 27.17% -
Total Cost 137,661 129,427 148,534 62,675 110,049 174,568 185,536 -4.84%
-
Net Worth 1,462,014 1,024,837 970,466 857,232 828,178 762,911 696,587 13.13%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - 8,087 - -
Div Payout % - - - - - 12.00% - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 1,462,014 1,024,837 970,466 857,232 828,178 762,911 696,587 13.13%
NOSH 381,533 269,693 270,325 269,570 270,646 269,580 134,997 18.88%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 19.89% 32.59% 33.76% 30.08% 32.75% 27.85% 23.37% -
ROE 2.34% 6.11% 7.80% 3.14% 6.47% 8.83% 8.12% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 45.13 71.19 82.95 33.25 60.46 89.76 179.36 -20.52%
EPS 9.00 23.20 28.00 10.00 19.80 25.00 41.92 -22.60%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 3.84 3.80 3.59 3.18 3.06 2.83 5.16 -4.80%
Adjusted Per Share Value based on latest NOSH - 271,688
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 45.04 50.32 58.77 23.49 42.89 63.42 63.46 -5.54%
EPS 8.96 16.40 19.84 7.07 14.05 17.66 14.83 -8.04%
DPS 0.00 0.00 0.00 0.00 0.00 2.12 0.00 -
NAPS 3.8319 2.6861 2.5436 2.2468 2.1707 1.9996 1.8258 13.13%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.78 2.31 2.60 1.95 2.04 2.07 1.48 -
P/RPS 3.94 3.24 3.13 5.86 3.37 2.31 0.83 29.60%
P/EPS 19.83 9.96 9.29 19.50 10.30 8.28 3.53 33.29%
EY 5.04 10.04 10.77 5.13 9.71 12.08 28.32 -24.98%
DY 0.00 0.00 0.00 0.00 0.00 1.45 0.00 -
P/NAPS 0.46 0.61 0.72 0.61 0.67 0.73 0.29 7.98%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 25/05/16 21/05/15 22/05/14 22/05/13 16/05/12 27/05/11 27/05/10 -
Price 1.72 2.29 2.88 2.34 1.90 2.04 1.43 -
P/RPS 3.81 3.22 3.47 7.04 3.14 2.27 0.80 29.67%
P/EPS 19.16 9.87 10.29 23.40 9.60 8.16 3.41 33.29%
EY 5.22 10.13 9.72 4.27 10.42 12.25 29.31 -24.97%
DY 0.00 0.00 0.00 0.00 0.00 1.47 0.00 -
P/NAPS 0.45 0.60 0.80 0.74 0.62 0.72 0.28 8.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment