[MYCRON] YoY Cumulative Quarter Result on 30-Jun-2013 [#4]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- 61.36%
YoY- 146.39%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 566,810 518,343 447,956 513,330 443,289 414,377 465,446 3.33%
PBT 32,401 10,510 -14,146 11,048 -16,731 352 32,263 0.07%
Tax -8,223 1,173 4,918 -4,050 1,646 159 -6,768 3.29%
NP 24,178 11,683 -9,228 6,998 -15,085 511 25,495 -0.87%
-
NP to SH 24,178 11,683 -9,228 6,998 -15,085 511 25,495 -0.87%
-
Tax Rate 25.38% -11.16% - 36.66% - -45.17% 20.98% -
Total Cost 542,632 506,660 457,184 506,332 458,374 413,866 439,951 3.55%
-
Net Worth 336,119 305,105 257,815 263,584 267,012 262,548 259,944 4.37%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - 6,231 -
Div Payout % - - - - - - 24.44% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 336,119 305,105 257,815 263,584 267,012 262,548 259,944 4.37%
NOSH 282,453 283,545 177,803 178,097 178,008 176,206 178,044 7.98%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 4.27% 2.25% -2.06% 1.36% -3.40% 0.12% 5.48% -
ROE 7.19% 3.83% -3.58% 2.65% -5.65% 0.19% 9.81% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 200.67 183.48 251.94 288.23 249.03 235.17 261.42 -4.30%
EPS 8.56 5.72 -5.19 3.93 -8.48 0.29 14.32 -8.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.50 -
NAPS 1.19 1.08 1.45 1.48 1.50 1.49 1.46 -3.34%
Adjusted Per Share Value based on latest NOSH - 177,606
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 173.31 158.49 136.97 156.95 135.54 126.70 142.31 3.33%
EPS 7.39 3.57 -2.82 2.14 -4.61 0.16 7.80 -0.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.91 -
NAPS 1.0277 0.9329 0.7883 0.8059 0.8164 0.8028 0.7948 4.37%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.475 0.285 0.38 0.275 0.31 0.58 0.50 -
P/RPS 0.24 0.16 0.15 0.10 0.12 0.25 0.19 3.96%
P/EPS 5.55 6.89 -7.32 7.00 -3.66 200.00 3.49 8.03%
EY 18.02 14.51 -13.66 14.29 -27.34 0.50 28.64 -7.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.00 -
P/NAPS 0.40 0.26 0.26 0.19 0.21 0.39 0.34 2.74%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/08/16 25/08/15 29/08/14 28/08/13 29/08/12 29/08/11 26/08/10 -
Price 0.485 0.26 0.39 0.26 0.31 0.43 0.55 -
P/RPS 0.24 0.14 0.15 0.09 0.12 0.18 0.21 2.24%
P/EPS 5.67 6.29 -7.51 6.62 -3.66 148.28 3.84 6.70%
EY 17.65 15.91 -13.31 15.11 -27.34 0.67 26.04 -6.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.36 -
P/NAPS 0.41 0.24 0.27 0.18 0.21 0.29 0.38 1.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment