[KLCCP] YoY TTM Result on 30-Jun-2006 [#1]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- 2.95%
YoY- 28.12%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 870,869 849,473 798,349 752,474 722,334 4.78%
PBT 1,039,540 912,359 2,114,522 376,580 332,653 32.93%
Tax -199,114 -193,452 -441,768 -87,173 -164,311 4.91%
NP 840,426 718,907 1,672,754 289,407 168,342 49.43%
-
NP to SH 538,113 446,039 994,126 178,310 139,171 40.19%
-
Tax Rate 19.15% 21.20% 20.89% 23.15% 49.39% -
Total Cost 30,443 130,566 -874,405 463,067 553,992 -51.55%
-
Net Worth 4,140,198 3,698,831 3,307,734 2,491,960 1,615,959 26.49%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 98,079 116,108 112,123 93,323 71,226 8.32%
Div Payout % 18.23% 26.03% 11.28% 52.34% 51.18% -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 4,140,198 3,698,831 3,307,734 2,491,960 1,615,959 26.49%
NOSH 934,582 934,048 934,388 933,318 934,080 0.01%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 96.50% 84.63% 209.53% 38.46% 23.31% -
ROE 13.00% 12.06% 30.05% 7.16% 8.61% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 93.18 90.95 85.44 80.62 77.33 4.76%
EPS 57.58 47.75 106.39 19.10 14.90 40.17%
DPS 10.50 12.43 12.00 10.00 7.63 8.30%
NAPS 4.43 3.96 3.54 2.67 1.73 26.47%
Adjusted Per Share Value based on latest NOSH - 933,318
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 93.21 90.92 85.45 80.54 77.31 4.78%
EPS 57.59 47.74 106.40 19.08 14.90 40.18%
DPS 10.50 12.43 12.00 9.99 7.62 8.33%
NAPS 4.4312 3.9588 3.5402 2.6671 1.7295 26.49%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 3.26 2.72 3.64 2.11 2.05 -
P/RPS 3.50 2.99 4.26 2.62 2.65 7.19%
P/EPS 5.66 5.70 3.42 11.04 13.76 -19.90%
EY 17.66 17.56 29.23 9.05 7.27 24.82%
DY 3.22 4.57 3.30 4.74 3.72 -3.54%
P/NAPS 0.74 0.69 1.03 0.79 1.18 -11.00%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 03/08/09 20/08/08 29/08/07 28/08/06 24/08/05 -
Price 3.18 2.85 3.50 2.23 2.12 -
P/RPS 3.41 3.13 4.10 2.77 2.74 5.61%
P/EPS 5.52 5.97 3.29 11.67 14.23 -21.06%
EY 18.11 16.76 30.40 8.57 7.03 26.66%
DY 3.30 4.36 3.43 4.48 3.60 -2.15%
P/NAPS 0.72 0.72 0.99 0.84 1.23 -12.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment