[GCB] YoY Cumulative Quarter Result on 31-Mar-2005 [#1]

Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -64.69%
YoY--%
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 153,572 105,544 91,113 103,206 0 -
PBT 3,171 5,537 4,480 5,358 0 -
Tax -496 -655 -560 -554 0 -
NP 2,675 4,882 3,920 4,804 0 -
-
NP to SH 2,649 5,003 3,920 4,804 0 -
-
Tax Rate 15.64% 11.83% 12.50% 10.34% - -
Total Cost 150,897 100,662 87,193 98,402 0 -
-
Net Worth 97,964 93,469 83,365 62,365 0 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 97,964 93,469 83,365 62,365 0 -
NOSH 240,818 240,528 237,575 216,396 0 -
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 1.74% 4.63% 4.30% 4.65% 0.00% -
ROE 2.70% 5.35% 4.70% 7.70% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 63.77 43.88 38.35 47.69 0.00 -
EPS 1.10 2.08 1.65 2.22 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4068 0.3886 0.3509 0.2882 0.00 -
Adjusted Per Share Value based on latest NOSH - 216,396
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 13.07 8.98 7.75 8.78 0.00 -
EPS 0.23 0.43 0.33 0.41 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0834 0.0796 0.071 0.0531 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/08 30/03/07 31/03/06 - - -
Price 0.30 0.40 0.31 0.00 0.00 -
P/RPS 0.47 0.91 0.81 0.00 0.00 -
P/EPS 27.27 19.23 18.79 0.00 0.00 -
EY 3.67 5.20 5.32 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.03 0.88 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 28/05/08 18/05/07 23/05/06 30/05/05 - -
Price 0.27 0.38 0.30 0.32 0.00 -
P/RPS 0.42 0.87 0.78 0.67 0.00 -
P/EPS 24.55 18.27 18.18 14.41 0.00 -
EY 4.07 5.47 5.50 6.94 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.98 0.85 1.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment